Anslag · inntektsår 2025
Servicegrossisten Øst AS
Org.nr. 942545258 · AS · Engroshandel med bredt utvalg av nærings- og nytelsesmidler · Lier
Aksjene i Servicegrossisten Øst AS gir de 18 personlige eierne anslagsvis 434 467 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 70,4 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Servicegrossisten Øst AS mer enn formuesskatten?
Egenkapitalen har gitt 36,8 % avkastning i året etter selskapsskatt i snitt i 2024–2025. Formuesskatten for eierne tilsvarer 0,84 % av den samme verdien, så avkastningen er 44 ganger formuesskatten.
Hva ble holdt tilbake i Servicegrossisten Øst AS?
Fra utgangen av 2023 til utgangen av 2025 ble 32,9 mill. kr av overskuddet liggende i selskapet, og 26,9 mill. kr ble delt ut. Formuesskatten for eierne var anslagsvis 1,4 mill. kr i inntektsårene 2024–2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 12,4 mill. kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Servicegrossisten Øst AS?
Fra 2023 til 2025 økte egenkapitalen med 32,9 mill. kr. Bankinnskuddene økte med 49 381 kr. Det er i snitt tatt ut 13,4 mill. kr i året i utbytte eller konsernbidrag, 11,3 ganger utbyttet formuesskatten for én eier som eier alt krever (1,2 mill. kr).
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 85,8 mill. kr for inntektsåret 2026, og anslagsvis 903 165 kr i formuesskatt om én person eide alt, opp fra 736 197 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Servicegrossisten Øst AS?
Servicegrossisten Øst AS eies til slutt av Personlig eier A (27,5 % gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Måkestad Engros AS → Måkestad Engros Holding AS → Måkestad Holding AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Eurosupply AS → Måkestad Engros Holding AS → Måkestad Holding AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Måkestad Engros AS → Måkestad Engros Holding AS → Måkestad Holding AS), Personlig eier B (12,6 % gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Måkestad Engros AS → Måkestad Engros Holding AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Eurosupply AS → Måkestad Engros Holding AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Måkestad Engros AS → Måkestad Engros Holding AS), Personlig eier C (12,6 % gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Måkestad Engros AS → Måkestad Engros Holding AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Eurosupply AS → Måkestad Engros Holding AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Måkestad Engros AS → Måkestad Engros Holding AS), Personlig eier D (7,4 % gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Saeta Vekst AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → Saeta Vekst AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Levanger AS → SG Midt Holding AS → Saeta Vekst AS) og Personlig eier E (5,4 % gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → D. Danielsen Holding AS → Habn Invest AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → D. Danielsen AS → D. Danielsen Holding AS → Habn Invest AS og SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → D. Danielsen AS → D. Danielsen Holding AS → Habn Invest AS), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Servicegrossisten Øst AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Personlig eier A gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Måkestad Engros AS → Måkestad Engros Holding AS → Måkestad Holding AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Eurosupply AS → Måkestad Engros Holding AS → Måkestad Holding AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Måkestad Engros AS → Måkestad Engros Holding AS → Måkestad Holding AS | 27,5 % | 19,4 mill. kr | 176 017 kr |
| Personlig eier B gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Måkestad Engros AS → Måkestad Engros Holding AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Eurosupply AS → Måkestad Engros Holding AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Måkestad Engros AS → Måkestad Engros Holding AS | 12,6 % | 8,9 mill. kr | 71 349 kr |
| Personlig eier C gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Måkestad Engros AS → Måkestad Engros Holding AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Eurosupply AS → Måkestad Engros Holding AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Måkestad Engros AS → Måkestad Engros Holding AS | 12,6 % | 8,9 mill. kr | 71 349 kr |
| Personlig eier D gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Saeta Vekst AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → Saeta Vekst AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Levanger AS → SG Midt Holding AS → Saeta Vekst AS | 7,4 % | 5,2 mill. kr | 34 563 kr |
| Personlig eier E gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → D. Danielsen Holding AS → Habn Invest AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → D. Danielsen AS → D. Danielsen Holding AS → Habn Invest AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → D. Danielsen AS → D. Danielsen Holding AS → Habn Invest AS | 5,4 % | 3,8 mill. kr | 20 175 kr |
| Personlig eier F gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → D. Danielsen Holding AS → Habn Invest AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → D. Danielsen AS → D. Danielsen Holding AS → Habn Invest AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → D. Danielsen AS → D. Danielsen Holding AS → Habn Invest AS | 5,4 % | 3,8 mill. kr | 20 175 kr |
| Personlig eier G gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → Halos AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Levanger AS → SG Midt Holding AS → Halos AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Trondheim AS → SG Midt Holding AS → Halos AS | 4,5 % | 3,1 mill. kr | 13 844 kr |
| Personlig eier H gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Safari Engros AS → Hollevik Holding AS | 4,3 % | 3 mill. kr | 12 324 kr |
| Servicegrossisten Øst AS gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS | 4,3 % | 3 mill. kr | – |
| Personlig eier I gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → Panas Holding AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Levanger AS → SG Midt Holding AS → Panas Holding AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Trondheim AS → SG Midt Holding AS → Panas Holding AS | 3,7 % | 2,6 mill. kr | 8 728 kr |
| Personlig eier J gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Saeta Vekst AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → Saeta Vekst AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Levanger AS → SG Midt Holding AS → Saeta Vekst AS | 3,3 % | 2,4 mill. kr | 5 943 kr |
| Personlig eier K gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Saeta Vekst AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Sunnmøre Engros AS → TP-Engros AS → Saeta Vekst AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → TP-Engros AS → Saeta Vekst AS | 1,6 % | 1,1 mill. kr | 0 kr |
| Personlig eier L gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Agder Grossisten AS → Saeta Vekst AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Sunnmøre Engros AS → TP-Engros AS → Saeta Vekst AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → TP-Engros AS → Saeta Vekst AS | 1,6 % | 1,1 mill. kr | 0 kr |
| Personlig eier M gjennom SG Øst Holding AS → Einar Hallem & Sønn AS | 1 % | 704 088 kr | 0 kr |
| Personlig eier N gjennom SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros AS → SG Midt Holding AS → Nye Eurosupply Holding AS → KR Garviks Eftf AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Levanger AS → SG Midt Holding AS → Nye Eurosupply Holding AS → KR Garviks Eftf AS; SG Øst Holding AS → SG Øst Invest AS → Servicegrossistene AS → Nær Engros Trondheim AS → SG Midt Holding AS → Nye Eurosupply Holding AS → KR Garviks Eftf AS | 0,8 % | 543 573 kr | 0 kr |
- Verdigrunnlag
- 88 mill. kr
- Formuesverdi (80 %)
- 70,4 mill. kr
- Formuesskatt for de personlige eierne samlet
- 434 467 kr
- Formuesskatt om én person eide alt
- 736 197 kr
Hendelser i eierkjeden
- SERVICEGROSSISTEN ØST AS delte anslagsvis ut 12,8 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (74,7 mill. kr) pluss årsresultatet 2025 (32 mill. kr) minus opptjent egenkapital 2025 (93,9 mill. kr).
- Innskutt egenkapital i SERVICEGROSSISTENE AS falt med 23 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- SERVICEGROSSISTEN ØST AS delte anslagsvis ut 14,1 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (61,1 mill. kr) pluss årsresultatet 2024 (27,8 mill. kr) minus opptjent egenkapital 2024 (74,7 mill. kr).
- Innskutt egenkapital i SERVICEGROSSISTENE AS økte med 12,6 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i AGDER GROSSISTEN AS økte med 1,5 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
I eierkjeden
- Eier: Servicegrossisten Øst AS
- Eierandel i: Servicegrossistene AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.