Anslag · inntektsår 2025
Agility Group AS
Org.nr. 987316039 · AS
Aksjene i Agility Group AS gir de 15 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 5,1 mill. kr, regnet fra egenkapitalen i konsernregnskapet for 2024.
Tjener Agility Group AS mer enn formuesskatten?
Egenkapitalen har gitt 430,9 % avkastning i året etter selskapsskatt i snitt i 2025. Formuesskatten for eierne tilsvarer 0,52 % av den samme verdien, så avkastningen er 826,1 ganger formuesskatten.
Hva ble holdt tilbake i Agility Group AS?
Fra utgangen av 2024 til utgangen av 2025 ble 27,2 mill. kr av overskuddet liggende i selskapet. Formuesskatten for eierne var anslagsvis 32 976 kr i inntektsåret 2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 10,3 mill. kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Agility Group AS?
Fra 2024 til 2025 økte egenkapitalen med 27,2 mill. kr. Bankinnskuddene falt med 13,5 mill. kr og den langsiktige gjelden ble betalt ned med 2,1 mill. kr. Det er ikke tatt ut utbytte eller konsernbidrag i perioden. Formuesskatten for én eier som eier alt krever et utbytte på 53 050 kr i året.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 26,9 mill. kr for inntektsåret 2026, og anslagsvis 254 872 kr i formuesskatt om én person eide alt, opp fra 32 976 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Agility Group AS?
Agility Group AS eies til slutt av Arnt Jonny Skogsøy (21 % gjennom Westcon Helgeland AS), Anette Matre (6,4 % gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Iam Investing AS og Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Eiendom AS → Jektevika Holding AS → Iam Investing AS og Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Iam Investing AS), Steinar Matre (6,4 % gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Myinvest AS og Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Eiendom AS → Jektevika Holding AS → Myinvest AS og Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Myinvest AS), Kristian Matre (6,4 % gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Nauta Invest AS og Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Eiendom AS → Jektevika Holding AS → Nauta Invest AS og Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Nauta Invest AS) og Endre Matre (6 % gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS og Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Agility Group AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Arnt Jonny Skogsøy gjennom Westcon Helgeland AS | 21 % | 1,1 mill. kr | 0 kr |
| Anette Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Iam Investing AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Eiendom AS → Jektevika Holding AS → Iam Investing AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Iam Investing AS | 6,4 % | 322 860 kr | 0 kr |
| Steinar Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Myinvest AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Eiendom AS → Jektevika Holding AS → Myinvest AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Myinvest AS. Eier også aksjer i Skånevik Ølen Kraftlag AS (under 0,01 %) | 6,4 % | 322 860 kr | 0 kr |
| Kristian Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Nauta Invest AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Eiendom AS → Jektevika Holding AS → Nauta Invest AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Nauta Invest AS. Eier også aksjer i Kystkraft Holding AS (50 %), Skånevik Ølen Kraftlag AS (under 0,01 %) | 6,4 % | 322 860 kr | 0 kr |
| Endre Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS. Eier også aksjer i Ølen Dampskipskai AS (25 %), Skånevik Ølen Kraftlag AS (0,07 %), Eidesvik Offshore ASA (under 0,01 %), Petronor E&P ASA (under 0,01 %), Equinor ASA (under 0,01 %) | 6 % | 305 449 kr | 0 kr |
| Georg Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS. Eier også aksjer i Ølen Dampskipskai AS (25 %), Skånevik Ølen Kraftlag AS (0,09 %), Equinor ASA (under 0,01 %) | 6 % | 305 449 kr | 0 kr |
| Håkon Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS. Eier også aksjer i Ganthi AS (100 %), Ølen Dampskipskai AS (25 %), Skånevik Ølen Kraftlag AS (0,21 %), Deep Value Driller AS (0,01 %), Bewi ASA (under 0,01 %) og 3 andre | 6 % | 305 449 kr | 0 kr |
| Anne Gro Matre Helgevold gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Eiendom AS → Osakongen Holding AS → Osakongen AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS. Eier også aksjer i Togalo AS (100 %), Equinor ASA (under 0,01 %) | 4,5 % | 229 087 kr | 0 kr |
| Heidi Matre Funderud gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Eiendom AS → Osakongen Holding AS → Osakongen AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS. Eier også aksjer i Hemafu AS (100 %), Equinor ASA (under 0,01 %) | 4,5 % | 229 087 kr | 0 kr |
| Jorunn Matre Stople gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Eiendom AS → Osakongen Holding AS → Osakongen AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS. Eier også aksjer i Osheim Invest AS (100 %), Deep Value Driller AS (under 0,01 %), Norsk Titanium AS (under 0,01 %), Scana ASA (under 0,01 %), Nordic Mining ASA (under 0,01 %) og 4 andre | 4,5 % | 229 087 kr | 0 kr |
| Marianne Kristin Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Eiendom AS → Osakongen Holding AS → Osakongen AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS. Eier også aksjer i Haugly AS (100 %), Equinor ASA (under 0,01 %) | 4,5 % | 229 087 kr | 0 kr |
| Webe Helen Buschmann gjennom Westcon Helgeland AS | 4 % | 202 437 kr | 0 kr |
| Noralf Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS; Westcon Helgeland AS → Westcon Yards AS → Normar Iii AS; Westcon Yards AS → Westcon Group AS → Matre i AS → Normar AS. Eier også aksjer i Ølen Dampskipskai AS (25 %), Grannar AS (0,03 %), Skånevik Ølen Kraftlag AS (0,03 %) | 2,8 % | 143 757 kr | 0 kr |
| Arne Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Drift AS → Osakongen Holding AS → Osakongen AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Osakongen Eiendom AS → Osakongen Holding AS → Osakongen AS; Westcon Helgeland AS → Westcon Yards AS → Osakongen Iii AS. Eier også aksjer i Skånevik Ølen Kraftlag AS (0,06 %) | 2,8 % | 143 757 kr | 0 kr |
| Øystein Matre gjennom Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Drift AS → Jektevika Holding AS → Jektevika AS; Westcon Helgeland AS → Westcon Yards AS → Westcon Group AS → Matre i AS → Jektevika Eiendom AS → Jektevika Holding AS → Jektevika AS; Westcon Helgeland AS → Westcon Yards AS → Jektevika Iii AS. Eier også aksjer i Skånevik Ølen Kraftlag AS (under 0,01 %), Eidesvik Offshore ASA (under 0,01 %) | 1,8 % | 91 525 kr | 0 kr |
- Verdigrunnlag
- 6,3 mill. kr
- Formuesverdi (80 %)
- 5,1 mill. kr
- Formuesskatt om én person eide alt
- 32 976 kr
Hendelser i eierkjeden
- REMOLD HOLDING AS gikk fra 100 % til 0 % av aksjene i AGILITY GROUP AS i 2025, uten at selskapet utstedte nye aksjer. Aksjer er altså solgt eller overført.
- Innskutt egenkapital i WESTCON YARDS AS falt med 95,7 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- WESTCON GROUP AS delte anslagsvis ut 56,8 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1 mrd. kr) pluss årsresultatet 2025 (15,8 mill. kr) minus opptjent egenkapital 2025 (995,8 mill. kr).
- MATRE I AS delte anslagsvis ut 59,9 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (122,3 mill. kr) pluss årsresultatet 2025 (51,4 mill. kr) minus opptjent egenkapital 2025 (113,8 mill. kr).
- JEKTEVIKA DRIFT AS delte anslagsvis ut 5,1 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,1 mill. kr) pluss årsresultatet 2025 (5,1 mill. kr) minus opptjent egenkapital 2025 (1,1 mill. kr).
- M INDUSTRI AS gikk fra 100 % til 0 % av aksjene i AGILITY GROUP AS i 2024, uten at selskapet utstedte nye aksjer. Aksjer er altså solgt eller overført.
- WESTCON HELGELAND AS delte anslagsvis ut 20 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (53,5 mill. kr) pluss årsresultatet 2024 (37,5 mill. kr) minus opptjent egenkapital 2024 (71 mill. kr).
- Innskutt egenkapital i WESTCON YARDS AS økte med 48,8 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- MATRE I AS delte anslagsvis ut 21,4 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (122,2 mill. kr) pluss årsresultatet 2024 (21,5 mill. kr) minus opptjent egenkapital 2024 (122,3 mill. kr).
- NORMAR AS delte anslagsvis ut 11,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (63,7 mill. kr) pluss årsresultatet 2024 (11,7 mill. kr) minus opptjent egenkapital 2024 (63,7 mill. kr).
- JEKTEVIKA DRIFT AS delte anslagsvis ut 1,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (−177 513 kr) pluss årsresultatet 2024 (3 mill. kr) minus opptjent egenkapital 2024 (1,1 mill. kr).
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.