Anslag · inntektsår 2025
FHG 3KT AS
Org.nr. 932950111 · AS · Drift av restauranter · Oslo
Aksjene i FHG 3KT AS gir de 40 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 118 475 kr, regnet fra egenkapitalen i regnskapet for 2024.
Hva ble holdt tilbake i FHG 3KT AS?
Fra utgangen av 2024 til utgangen av 2025 gikk egenkapitalen ned med 9 307 kr. Selskapet tapte eller delte ut mer enn det tjente, så ingen del av overskuddet ble holdt tilbake. Formuesskatten for eierne var anslagsvis 0 kr i inntektsåret 2025.
Hvordan har det gått med FHG 3KT AS?
Fra 2024 til 2025 falt egenkapitalen med 9 307 kr. Bankinnskuddene økte med 17 705 kr og den langsiktige gjelden ble betalt ned med 2 563 kr.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 111 030 kr for inntektsåret 2026, og anslagsvis 0 kr i formuesskatt om én person eide alt, det samme som i år. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier FHG 3KT AS?
FHG 3KT AS eies til slutt av Pinkerburg Holdings LTD (12,2 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Nye Dymax Invest AS), Personlig eier A (11,6 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Karlseng Holding AS og FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Karlseng Holding AS), Personlig eier B (11,6 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Papillon AS og FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Papillon AS), Personlig eier C (11,6 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Einebær Holding AS og FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Einebær Holding AS) og Personlig eier D (6,1 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Jæderen AS), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av FHG 3KT AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Pinkerburg Holdings LTD gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Nye Dymax Invest AS (uten norsk id, betaler ikke norsk formuesskatt) | 12,2 % | 14 498 kr | – |
| Personlig eier A gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Karlseng Holding AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Karlseng Holding AS | 11,6 % | 13 768 kr | 0 kr |
| Personlig eier B gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Papillon AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Papillon AS | 11,6 % | 13 768 kr | 0 kr |
| Personlig eier C gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Einebær Holding AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Einebær Holding AS | 11,6 % | 13 767 kr | 0 kr |
| Personlig eier D gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Jæderen AS | 6,1 % | 7 279 kr | 0 kr |
| Personlig eier E gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Sebrastad Holding AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Sebrastad Holding AS | 4,6 % | 5 415 kr | 0 kr |
| Personlig eier F gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Periscopus AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Periscopus AS | 4,1 % | 4 801 kr | 0 kr |
| Personlig eier G gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Periscopus AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Periscopus AS | 4,1 % | 4 801 kr | 0 kr |
| Personlig eier H gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Art Vandelay Industries AS | 3,5 % | 4 154 kr | 0 kr |
| Personlig eier I gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Art Vandelay Industries AS | 3,5 % | 4 154 kr | 0 kr |
| Personlig eier J gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Bramare AS → Ludv. G. Braathens Rederi AS → Brabros Holding AS | 2,7 % | 3 148 kr | 0 kr |
| Personlig eier K gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Bramare AS → Ludv. G. Braathens Rederi AS → Brabros Holding AS | 2,7 % | 3 148 kr | 0 kr |
| We Come In Peace AS gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS | 1,9 % | 2 266 kr | – |
| Personlig eier L gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Bergstrøm AS | 1,6 % | 1 841 kr | 0 kr |
| LKG Investments AS gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → MG Equity Partners AS | 1,3 % | 1 517 kr | – |
- Verdigrunnlag
- 148 094 kr
- Formuesverdi (80 %)
- 118 475 kr
- Formuesskatt for de personlige eierne samlet
- 0 kr
- Formuesskatt om én person eide alt
- 0 kr
Hendelser i eierkjeden
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP NORWAY AS økte med 51,3 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP AS falt med 27 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- Innskutt egenkapital i EIK S HOLDING AS økte med 19,9 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- EIK S HOLDING AS gikk fra 49,4 % til 47,9 % av aksjene i EIK SERVERING AS i 2025.
- NYE DYMAX INVEST AS gikk fra 9,7 % til 0 % av aksjene i GRO HYDROPONICS AS i 2025.
- Innskutt egenkapital i FHG BARS AS økte med 25,8 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP NORWAY AS økte med 26 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Finansinntektene i FRIENDS HOSPITALITY GROUP NORWAY AS steg fra 33,1 mill. kr i 2023 til 150,9 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- FRIENDS HOSPITALITY GROUP AS delte anslagsvis ut 23,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (−17,3 mill. kr) pluss årsresultatet 2024 (−8,8 mill. kr) minus opptjent egenkapital 2024 (−49,6 mill. kr).
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP AS økte med 46,8 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i EIK GRUPPEN AS økte med 24,6 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
I eierkjeden
- Eier: We Come In Peace AS
- Eier: LKG Investments AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.