Formuesskatten

Anslag · inntektsår 2025

Norwegian Robotics AS

Org.nr. 931658565 · AS · Forskning og eksperimentell utvikling innenfor naturvitenskap og teknikk · Oslo

Aksjene i Norwegian Robotics AS gir de 15 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 104 001 kr, regnet fra egenkapitalen i regnskapet for 2024.

Hva ble holdt tilbake i Norwegian Robotics AS?

Fra utgangen av 2023 til utgangen av 2025 økte egenkapitalen med 119 883 kr, mest med nye penger fra eierne (105 570 kr). Innskutte penger er eiernes egne og regnes ikke som avkastning her, men de øker formuesverdien eierne betaler skatt av. Formuesskatten for eierne var anslagsvis 0 kr i inntektsårene 2024–2025.

Hvordan har det gått med Norwegian Robotics AS?

Fra 2023 til 2025 økte egenkapitalen med 119 883 kr.

Hva blir formuesskatten for 2026?

Regnskapet for 2025 gir en formuesverdi på 104 000 kr for inntektsåret 2026, og anslagsvis 0 kr i formuesskatt om én person eide alt, det samme som i år. Anslaget er foreløpig: eierne og satsene kan endre seg.

Hvem eier Norwegian Robotics AS?

Norwegian Robotics AS eies til slutt av Personlig eier A (7,3 % gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Dunderboy AS og Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Irafas AS og Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Dunderboy AS), Personlig eier B (6,8 % gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Smøråslia Holding AS og Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tommen AS og Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Smøråslia Holding AS), Personlig eier C (6,7 % gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → From AS → Fredrik Buck Holding AS og Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → From MB AS → Fredrik Buck Holding AS og Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → From AS → Fredrik Buck Holding AS), Personlig eier D (4,4 % gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Arabo Invest AS og Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Arabo Invest AS) og Personlig eier E (4,2 % gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Capreca AS og Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Capreca AS), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.

Hvor mye formuesskatt betaler eierne av Norwegian Robotics AS?

Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.

EierAndelFormuesverdiFormuesskatt
Personlig eier A gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Dunderboy AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Irafas AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Dunderboy AS7,3 %7 557 kr0 kr
Personlig eier B gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Smøråslia Holding AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tommen AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Tekas AS → Smøråslia Holding AS6,8 %7 087 kr0 kr
Personlig eier C gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → From AS → Fredrik Buck Holding AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → From MB AS → Fredrik Buck Holding AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → From AS → Fredrik Buck Holding AS6,7 %6 998 kr0 kr
Personlig eier D gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Arabo Invest AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Arabo Invest AS4,4 %4 527 kr0 kr
Personlig eier E gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Capreca AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Capreca AS4,2 %4 346 kr0 kr
Personlig eier F gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Capreca AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Capreca AS4,2 %4 346 kr0 kr
Personlig eier G gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Bucks AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Bucks JB AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Bucks AS3,7 %3 886 kr0 kr
Personlig eier H gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Bucks AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Bucks K AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Bucks AS3,7 %3 886 kr0 kr
Personlig eier I gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Torkap Holding AS → Maema AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Bmsteen AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Torkap Holding AS → Maema AS3,4 %3 581 kr0 kr
Personlig eier J gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Torkap Holding AS → Kagge AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Torkap Holding AS → Mabeni AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Mabeni AS3,3 %3 412 kr0 kr
Personlig eier K gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Jah AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Jah AS2,8 %2 897 kr0 kr
Personlig eier L gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Jah AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Jah AS2,8 %2 897 kr0 kr
Personlig eier M gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Jah AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Bemacs → Jah AS2,8 %2 897 kr0 kr
Personlig eier N gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Granly AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Ylnarg AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Granly AS2,7 %2 819 kr0 kr
Personlig eier O gjennom Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Ijati; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → Ina Reff AS; Bertel O. Steen Defence & Security AS → Bertel O. Steen Defence Holding AS → Bosk Invest AS → Bosk Medinvest i AS → Bertel O. Steen Kapital AS → Bertel O. Steen Holding AS → AS Ijati2,4 %2 489 kr0 kr
Verdigrunnlag
130 001 kr
Formuesverdi (80 %)
104 001 kr
Formuesskatt om én person eide alt
0 kr

Hendelser i eierkjeden

  • BERTEL O. STEEN DEFENCE & SECURITY AS delte anslagsvis ut 10 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (11,9 mill. kr) pluss årsresultatet 2025 (18,5 mill. kr) minus opptjent egenkapital 2025 (20,4 mill. kr).
  • BERTEL O. STEEN DEFENCE HOLDING AS delte anslagsvis ut 58,2 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (630 511 kr) pluss årsresultatet 2025 (63,4 mill. kr) minus opptjent egenkapital 2025 (5,9 mill. kr).
  • BOSK INVEST AS delte anslagsvis ut 555 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (285,7 mill. kr) pluss årsresultatet 2025 (592 mill. kr) minus opptjent egenkapital 2025 (322,7 mill. kr).
  • Finansinntektene i BOSK INVEST AS steg fra 101,2 mill. kr i 2024 til 624,9 mill. kr i 2025. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
  • BOSK INVEST AS gikk fra 96,1 % til 0 % av aksjene i BOS POWER AS i 2025.
  • BOSK MEDINVEST I AS delte anslagsvis ut 53,8 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (−334 190 kr) pluss årsresultatet 2025 (54,2 mill. kr) minus opptjent egenkapital 2025 (0 kr).
  • Innskutt egenkapital i BOSK MEDINVEST I AS falt med 5,4 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
  • BERTEL O. STEEN KAPITAL AS delte anslagsvis ut 721,7 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (171,3 mill. kr) pluss årsresultatet 2025 (550,5 mill. kr) minus opptjent egenkapital 2025 (0 kr).
  • Innskutt egenkapital i BERTEL O. STEEN KAPITAL AS falt med 31 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
  • Finansinntektene i BERTEL O. STEEN KAPITAL AS steg fra 95,2 mill. kr i 2024 til 554,4 mill. kr i 2025. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
  • BERTEL O. STEEN HOLDING AS delte anslagsvis ut 630 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,4 mrd. kr) pluss årsresultatet 2025 (1,6 mrd. kr) minus opptjent egenkapital 2025 (2,3 mrd. kr).
  • Antall aksjer i NORWEGIAN ROBOTICS AS økte fra 3 000 til 13 000 i 2024. Det betyr at selskapet har utstedt nye aksjer.
  • BERTEL O. STEEN DEFENCE & SECURITY AS delte anslagsvis ut 27,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (29,6 mill. kr) pluss årsresultatet 2024 (10 mill. kr) minus opptjent egenkapital 2024 (11,9 mill. kr).
  • BERTEL O. STEEN DEFENCE HOLDING AS delte anslagsvis ut 96,2 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (14,7 mill. kr) pluss årsresultatet 2024 (82,1 mill. kr) minus opptjent egenkapital 2024 (630 511 kr).
  • BOSK INVEST AS delte anslagsvis ut 50 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (255,3 mill. kr) pluss årsresultatet 2024 (80,4 mill. kr) minus opptjent egenkapital 2024 (285,7 mill. kr).
  • BOSK INVEST AS gikk fra 5,2 % til 0 % av aksjene i ARDOQ AS i 2024.
  • BOSK INVEST AS gikk fra 2,9 % til 0 % av aksjene i HUBRO GROUP MIP AS i 2024.
  • BERTEL O. STEEN KAPITAL AS delte anslagsvis ut 125 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (209 mill. kr) pluss årsresultatet 2024 (87,3 mill. kr) minus opptjent egenkapital 2024 (171,3 mill. kr).
  • Finansinntektene i BERTEL O. STEEN KAPITAL AS steg fra 11,5 mill. kr i 2023 til 95,2 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
  • BERTEL O. STEEN HOLDING AS delte anslagsvis ut 140 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (1,4 mrd. kr) pluss årsresultatet 2024 (169,4 mill. kr) minus opptjent egenkapital 2024 (1,4 mrd. kr).
  • Finansinntektene i BERTEL O. STEEN HOLDING AS steg fra 46,6 mill. kr i 2023 til 206,2 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.

Slik er tallene regnet

Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.