Anslag · inntektsår 2025
Mif Iii No. 16 AS
Org.nr. 930521450 · AS · Bygging av anlegg for elektrisitet og telekommunikasjon til sjøs · Ålesund
Aksjene i Mif Iii No. 16 AS gir de 28 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 3,9 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Mif Iii No. 16 AS mer enn formuesskatten?
Egenkapitalen har gitt −2,3 % avkastning i året etter selskapsskatt i snitt i 2025. Formuesskatten for eierne tilsvarer 0,44 % av den samme verdien, mer enn selskapet har tjent i perioden.
Hva ble holdt tilbake i Mif Iii No. 16 AS?
Fra utgangen av 2023 til utgangen av 2025 ble 6,7 mill. kr av overskuddet liggende i selskapet, og 80 399 kr ble delt ut. Formuesskatten for eierne var anslagsvis 21 158 kr i inntektsårene 2024–2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 2,6 mill. kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Mif Iii No. 16 AS?
Fra 2023 til 2025 økte egenkapitalen med 6,7 mill. kr. Den langsiktige gjelden økte med 298 mill. kr. Det er i snitt tatt ut 49 988 kr i året i utbytte eller konsernbidrag, 1,5 ganger utbyttet formuesskatten for én eier som eier alt krever (34 038 kr).
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 3,8 mill. kr for inntektsåret 2026, og anslagsvis 19 027 kr i formuesskatt om én person eide alt, ned fra 21 158 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Mif Iii No. 16 AS?
Mif Iii No. 16 AS eies til slutt av Geveran Trading Co. Limited (37,8 % gjennom Edda Wind AS → Electric AS), Eps Ventures LTD (24,5 % gjennom Edda Wind AS → Electric AS), Skipsreder Tom Wilhelmsens Stiftelse (3 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux), Kiro Invest AS (2,8 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus) og Tikal AS (1,9 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Mif Iii No. 16 AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Geveran Trading Co. Limited gjennom Edda Wind AS → Electric AS (uten norsk id, betaler ikke norsk formuesskatt) | 37,8 % | 1,5 mill. kr | – |
| Eps Ventures LTD gjennom Edda Wind AS → Electric AS (uten norsk id, betaler ikke norsk formuesskatt) | 24,5 % | 947 957 kr | – |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux | 3 % | 117 604 kr | – |
| Kiro Invest AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus | 2,8 % | 107 824 kr | – |
| Tikal AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,9 % | 73 865 kr | – |
| AS Taurus gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor → AS Kassiopeia | 1,7 % | 65 635 kr | – |
| J.P. Morgan SE gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,6 % | 62 138 kr | – |
| Pimpus Holding AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,2 % | 46 165 kr | – |
| Starship Norway AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,2 % | 46 165 kr | – |
| J.P. Morgan SE gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,1 % | 43 672 kr | – |
| Thomas Gerner gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Uranus Holding; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 0,9 % | 35 253 kr | – |
| Pareto Aksje Norge Verdipapirfond gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 0,9 % | 35 066 kr | – |
| Allora AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 29 546 kr | – |
| Hetija Invest AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 29 546 kr | – |
| Saraswati AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 29 546 kr | – |
- Verdigrunnlag
- 4,8 mill. kr
- Formuesverdi (80 %)
- 3,9 mill. kr
- Formuesskatt for de personlige eierne samlet
- 0 kr
- Formuesskatt om én person eide alt
- 21 158 kr
Hendelser i eierkjeden
- Innskutt egenkapital i EDDA WIND AS falt med 3,6 mrd. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- WILHELMSEN NEW ENERGY AS gikk fra 31 % til 0 % av aksjene i EDDA WIND ASA i 2025.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,5 mrd. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (8,9 mrd. kr) pluss årsresultatet 2025 (4,3 mrd. kr) minus opptjent egenkapital 2025 (11,7 mrd. kr).
- WILH. WILHELMSEN HOLDING ASA gikk fra 51 % til 0 % av aksjene i WILNOR GOVERNMENTAL SERVICES AS i 2025.
- WILH. WILHELMSEN HOLDING ASA gikk fra 3,8 % til 0,9 % av aksjene i WILH. WILHELMSEN HOLDING ASA i 2025.
- TALLYMAN AS delte anslagsvis ut 627,3 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (4,8 mrd. kr) pluss årsresultatet 2025 (512,1 mill. kr) minus opptjent egenkapital 2025 (4,7 mrd. kr).
- AS W WILHELMSEN delte anslagsvis ut 212,2 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,9 mrd. kr) pluss årsresultatet 2025 (156 mill. kr) minus opptjent egenkapital 2025 (1,8 mrd. kr).
- Finansinntektene i MIF III NO. 16 AS steg fra −1,8 mill. kr i 2023 til 7,6 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- Innskutt egenkapital i EDDA WIND AS økte med 556 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Finansinntektene i EDDA WIND AS steg fra 95,8 mill. kr i 2023 til 385,8 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- WILHELMSEN NEW ENERGY AS gikk fra 37,8 % til 36,6 % av aksjene i RAA INVESTMENT AS i 2024.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,4 mrd. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (6,9 mrd. kr) pluss årsresultatet 2024 (3,3 mrd. kr) minus opptjent egenkapital 2024 (8,9 mrd. kr).
- TALLYMAN AS delte anslagsvis ut 554,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (4,9 mrd. kr) pluss årsresultatet 2024 (476,8 mill. kr) minus opptjent egenkapital 2024 (4,8 mrd. kr).
- AS W WILHELMSEN delte anslagsvis ut 135,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (1,9 mrd. kr) pluss årsresultatet 2024 (157,3 mill. kr) minus opptjent egenkapital 2024 (1,9 mrd. kr).
I eierkjeden
- Eier: Skipsreder Tom Wilhelmsens Stiftelse
- Eier: Kiro Invest AS
- Eier: Tikal AS
- Eier: AS Taurus
- Eier: J.P. Morgan SE
- Eier: Pimpus Holding AS
- Eier: Starship Norway AS
- Eier: J.P. Morgan SE
- Eier: Pareto Aksje Norge Verdipapirfond
- Eier: Allora AS
- Eier: Hetija Invest AS
- Eier: Saraswati AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.