Anslag · inntektsår 2025
Mif Iii No. 15 AS
Org.nr. 930521426 · AS · Bygging av anlegg for elektrisitet og telekommunikasjon til sjøs · Ålesund
Om én person eide hele Mif Iii No. 15 AS, ville aksjene gitt anslagsvis 24 353 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 4,2 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Mif Iii No. 15 AS mer enn formuesskatten?
Egenkapitalen har gitt −158 % avkastning i året etter selskapsskatt i snitt i 2025. Formuesskatten for eierne tilsvarer 0,46 % av den samme verdien, mer enn selskapet har tjent i perioden.
Hva ble holdt tilbake i Mif Iii No. 15 AS?
Fra utgangen av 2023 til utgangen av 2025 ble 4,7 mill. kr av overskuddet liggende i selskapet, og 362 218 kr ble delt ut. Formuesskatten for eierne var anslagsvis 24 353 kr i inntektsårene 2024–2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 1,8 mill. kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Mif Iii No. 15 AS?
Fra 2023 til 2025 økte egenkapitalen med 4,7 mill. kr. Bankinnskuddene økte med 5,9 mill. kr og den langsiktige gjelden økte med 321,6 mill. kr. Det er i snitt tatt ut 191 709 kr i året i utbytte eller konsernbidrag, 4,9 ganger utbyttet formuesskatten for én eier som eier alt krever (39 178 kr).
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 0 kr for inntektsåret 2026, og anslagsvis 0 kr i formuesskatt om én person eide alt, ned fra 24 353 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Mif Iii No. 15 AS?
Mif Iii No. 15 AS eies til slutt av Geveran Trading Co. Limited (37,8 % gjennom Edda Wind AS → Electric AS), Eps Ventures LTD (24,5 % gjennom Edda Wind AS → Electric AS), Skipsreder Tom Wilhelmsens Stiftelse (3 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux), Kiro Invest AS (2,8 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus) og Tikal AS (1,9 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Mif Iii No. 15 AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Geveran Trading Co. Limited gjennom Edda Wind AS → Electric AS (uten norsk id, betaler ikke norsk formuesskatt) | 37,8 % | 1,6 mill. kr | – |
| Eps Ventures LTD gjennom Edda Wind AS → Electric AS (uten norsk id, betaler ikke norsk formuesskatt) | 24,5 % | 1 mill. kr | – |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux | 3 % | 127 299 kr | – |
| Kiro Invest AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus | 2,8 % | 116 713 kr | – |
| Tikal AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,9 % | 79 954 kr | – |
| AS Taurus gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor → AS Kassiopeia | 1,7 % | 71 046 kr | – |
| J.P. Morgan SE gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,6 % | 67 261 kr | – |
| Pimpus Holding AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,2 % | 49 971 kr | – |
| Starship Norway AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,2 % | 49 971 kr | – |
| J.P. Morgan SE gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,1 % | 47 272 kr | – |
| Thomas Gerner gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Uranus Holding; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 0,9 % | 38 159 kr | – |
| Pareto Aksje Norge Verdipapirfond gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 0,9 % | 37 957 kr | – |
| Allora AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 31 982 kr | – |
| Hetija Invest AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 31 982 kr | – |
| Saraswati AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 31 982 kr | – |
- Verdigrunnlag
- 5,2 mill. kr
- Formuesverdi (80 %)
- 4,2 mill. kr
- Formuesskatt om én person eide alt
- 24 353 kr
Hendelser i eierkjeden
- Innskutt egenkapital i EDDA WIND AS falt med 3,6 mrd. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- WILHELMSEN NEW ENERGY AS gikk fra 31 % til 0 % av aksjene i EDDA WIND ASA i 2025.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,5 mrd. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (8,9 mrd. kr) pluss årsresultatet 2025 (4,3 mrd. kr) minus opptjent egenkapital 2025 (11,7 mrd. kr).
- WILH. WILHELMSEN HOLDING ASA gikk fra 51 % til 0 % av aksjene i WILNOR GOVERNMENTAL SERVICES AS i 2025.
- WILH. WILHELMSEN HOLDING ASA gikk fra 3,8 % til 0,9 % av aksjene i WILH. WILHELMSEN HOLDING ASA i 2025.
- TALLYMAN AS delte anslagsvis ut 627,3 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (4,8 mrd. kr) pluss årsresultatet 2025 (512,1 mill. kr) minus opptjent egenkapital 2025 (4,7 mrd. kr).
- AS W WILHELMSEN delte anslagsvis ut 212,2 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,9 mrd. kr) pluss årsresultatet 2025 (156 mill. kr) minus opptjent egenkapital 2025 (1,8 mrd. kr).
- Finansinntektene i MIF III NO. 15 AS steg fra −7,6 mill. kr i 2023 til 14,1 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- Innskutt egenkapital i EDDA WIND AS økte med 556 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Finansinntektene i EDDA WIND AS steg fra 95,8 mill. kr i 2023 til 385,8 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- WILHELMSEN NEW ENERGY AS gikk fra 37,8 % til 36,6 % av aksjene i RAA INVESTMENT AS i 2024.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,4 mrd. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (6,9 mrd. kr) pluss årsresultatet 2024 (3,3 mrd. kr) minus opptjent egenkapital 2024 (8,9 mrd. kr).
- TALLYMAN AS delte anslagsvis ut 554,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (4,9 mrd. kr) pluss årsresultatet 2024 (476,8 mill. kr) minus opptjent egenkapital 2024 (4,8 mrd. kr).
- AS W WILHELMSEN delte anslagsvis ut 135,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (1,9 mrd. kr) pluss årsresultatet 2024 (157,3 mill. kr) minus opptjent egenkapital 2024 (1,9 mrd. kr).
I eierkjeden
- Eier: Skipsreder Tom Wilhelmsens Stiftelse
- Eier: Kiro Invest AS
- Eier: Tikal AS
- Eier: AS Taurus
- Eier: J.P. Morgan SE
- Eier: Pimpus Holding AS
- Eier: Starship Norway AS
- Eier: J.P. Morgan SE
- Eier: Pareto Aksje Norge Verdipapirfond
- Eier: Allora AS
- Eier: Hetija Invest AS
- Eier: Saraswati AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.