Formuesskatten

Anslag · inntektsår 2025

Delicatessen Sandvika AS

Org.nr. 929417143 · AS · Drift av restauranter · Oslo

Aksjene i Delicatessen Sandvika AS gir de 35 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 22 037 kr, regnet fra egenkapitalen i regnskapet for 2024.

Hva ble holdt tilbake i Delicatessen Sandvika AS?

Fra utgangen av 2023 til utgangen av 2025 økte egenkapitalen med 135 409 kr, mest med nye penger fra eierne (257 400 kr). Innskutte penger er eiernes egne og regnes ikke som avkastning her, men de øker formuesverdien eierne betaler skatt av. Formuesskatten for eierne var anslagsvis 0 kr i inntektsårene 2024–2025.

Hvordan har det gått med Delicatessen Sandvika AS?

Fra 2023 til 2025 økte egenkapitalen med 135 409 kr. Bankinnskuddene økte med 415 440 kr og den langsiktige gjelden økte med 1,5 mill. kr.

Hva blir formuesskatten for 2026?

Regnskapet for 2025 gir en formuesverdi på 131 198 kr for inntektsåret 2026, og anslagsvis 0 kr i formuesskatt om én person eide alt, det samme som i år. Anslaget er foreløpig: eierne og satsene kan endre seg.

Hvem eier Delicatessen Sandvika AS?

Delicatessen Sandvika AS eies til slutt av Personlig eier A (17 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → Belda-Torp Invest AS og Delicatessen Restaurants AS → Concept Restaurants AS → Belda-Torp Invest AS), Personlig eier B (13,6 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → Anglo Supply AS → Emad Holding AS og Delicatessen Restaurants AS → Concept Restaurants AS → Anglo Supply AS → Emad Holding AS), Personlig eier C (10,8 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → JHV10 Invest AS og Delicatessen Restaurants AS → Concept Restaurants AS → JHV10 Invest AS), Pinkerburg Holdings LTD (6,1 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Nye Dymax Invest AS) og Personlig eier D (5,8 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Karlseng Holding AS og Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Karlseng Holding AS), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.

Hvor mye formuesskatt betaler eierne av Delicatessen Sandvika AS?

Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.

EierAndelFormuesverdiFormuesskatt
Personlig eier A gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → Belda-Torp Invest AS; Delicatessen Restaurants AS → Concept Restaurants AS → Belda-Torp Invest AS17 %3 754 kr0 kr
Personlig eier B gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → Anglo Supply AS → Emad Holding AS; Delicatessen Restaurants AS → Concept Restaurants AS → Anglo Supply AS → Emad Holding AS13,6 %3 003 kr0 kr
Personlig eier C gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → JHV10 Invest AS; Delicatessen Restaurants AS → Concept Restaurants AS → JHV10 Invest AS10,8 %2 382 kr0 kr
Pinkerburg Holdings LTD gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Nye Dymax Invest AS (uten norsk id, betaler ikke norsk formuesskatt)6,1 %1 351 kr–
Personlig eier D gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Karlseng Holding AS; Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Karlseng Holding AS5,8 %1 283 kr0 kr
Personlig eier E gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Papillon AS; Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Papillon AS5,8 %1 283 kr0 kr
Personlig eier F gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Einebær Holding AS; Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Einebær Holding AS5,8 %1 283 kr0 kr
Personlig eier G gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Jæderen AS3,1 %678 kr0 kr
Personlig eier H gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Sebrastad Holding AS; Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Sebrastad Holding AS2,3 %505 kr0 kr
Personlig eier I gjennom Delicatessen Restaurants AS → Concept Restaurants AS → JHV10 Invest AS2,2 %489 kr0 kr
Personlig eier J gjennom Delicatessen Restaurants AS → Concept Restaurants AS → JHV10 Invest AS2,2 %489 kr0 kr
Personlig eier K gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Periscopus AS2 %434 kr0 kr
Personlig eier L gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Periscopus AS2 %434 kr0 kr
Personlig eier M gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Art Vandelay Industries AS1,8 %387 kr0 kr
Personlig eier N gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Art Vandelay Industries AS1,8 %387 kr0 kr
Verdigrunnlag
27 546 kr
Formuesverdi (80 %)
22 037 kr
Formuesskatt for de personlige eierne samlet
0 kr
Formuesskatt om én person eide alt
0 kr

Hendelser i eierkjeden

  • Innskutt egenkapital i FRIENDS HOSPITALITY GROUP NORWAY AS økte med 51,3 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
  • Innskutt egenkapital i FRIENDS HOSPITALITY GROUP AS falt med 27 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
  • CONCEPT RESTAURANTS AS gikk fra 80 % til 78,5 % av aksjene i CONCEPT RESTAURANTS DRIFT AS i 2025.
  • Innskutt egenkapital i EIK S HOLDING AS økte med 19,9 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
  • EIK S HOLDING AS gikk fra 49,4 % til 47,9 % av aksjene i EIK SERVERING AS i 2025.
  • DELICATESSEN RESTAURANTS AS delte anslagsvis ut 3,1 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (28,1 mill. kr) pluss årsresultatet 2024 (7,5 mill. kr) minus opptjent egenkapital 2024 (32,5 mill. kr).
  • Innskutt egenkapital i FHG RESTAURANTS AS økte med 343,9 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
  • Finansinntektene i FHG RESTAURANTS AS steg fra −1 mill. kr i 2023 til 53,7 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
  • Innskutt egenkapital i FRIENDS HOSPITALITY GROUP NORWAY AS økte med 26 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
  • Finansinntektene i FRIENDS HOSPITALITY GROUP NORWAY AS steg fra 33,1 mill. kr i 2023 til 150,9 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
  • FRIENDS HOSPITALITY GROUP AS delte anslagsvis ut 23,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (−17,3 mill. kr) pluss årsresultatet 2024 (−8,8 mill. kr) minus opptjent egenkapital 2024 (−49,6 mill. kr).
  • Innskutt egenkapital i FRIENDS HOSPITALITY GROUP AS økte med 46,8 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.

Slik er tallene regnet

Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.