Anslag · inntektsår 2025
Mif Iii No. 14 AS
Org.nr. 928430715 · AS · Bygging av anlegg for elektrisitet og telekommunikasjon til sjøs · Ålesund
Aksjene i Mif Iii No. 14 AS gir de 28 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 6,8 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Mif Iii No. 14 AS mer enn formuesskatten?
Egenkapitalen har gitt 0,6 % avkastning i året etter selskapsskatt i snitt i 2025. Formuesskatten for eierne tilsvarer 0,59 % av den samme verdien, så avkastningen er 1 ganger formuesskatten.
Hva ble holdt tilbake i Mif Iii No. 14 AS?
Fra utgangen av 2023 til utgangen av 2025 ble 13,5 mill. kr av overskuddet liggende i selskapet, og 205 142 kr ble delt ut. Formuesskatten for eierne var anslagsvis 50 760 kr i inntektsårene 2024–2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 5,1 mill. kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Mif Iii No. 14 AS?
Fra 2023 til 2025 økte egenkapitalen med 13,5 mill. kr. Bankinnskuddene økte med 1,4 mill. kr og den langsiktige gjelden økte med 156,5 mill. kr. Det er i snitt tatt ut 119 880 kr i året i utbytte eller konsernbidrag, 1,5 ganger utbyttet formuesskatten for én eier som eier alt krever (81 660 kr).
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 6,9 mill. kr for inntektsåret 2026, og anslagsvis 50 040 kr i formuesskatt om én person eide alt, ned fra 50 760 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Mif Iii No. 14 AS?
Mif Iii No. 14 AS eies til slutt av Geveran Trading Co. Limited (37,8 % gjennom Edda Wind AS → Electric AS), Eps Ventures LTD (24,5 % gjennom Edda Wind AS → Electric AS), Skipsreder Tom Wilhelmsens Stiftelse (3 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux), Kiro Invest AS (2,8 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus) og Tikal AS (1,9 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Mif Iii No. 14 AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Geveran Trading Co. Limited gjennom Edda Wind AS → Electric AS (uten norsk id, betaler ikke norsk formuesskatt) | 37,8 % | 2,6 mill. kr | – |
| Eps Ventures LTD gjennom Edda Wind AS → Electric AS (uten norsk id, betaler ikke norsk formuesskatt) | 24,5 % | 1,7 mill. kr | – |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux | 3 % | 207 427 kr | – |
| Kiro Invest AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus | 2,8 % | 190 178 kr | – |
| Tikal AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,9 % | 130 281 kr | – |
| AS Taurus gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor → AS Kassiopeia | 1,7 % | 115 765 kr | – |
| J.P. Morgan SE gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,6 % | 109 598 kr | – |
| Pimpus Holding AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,2 % | 81 426 kr | – |
| Starship Norway AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,2 % | 81 426 kr | – |
| J.P. Morgan SE gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,1 % | 77 027 kr | – |
| Thomas Gerner gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Uranus Holding; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 0,9 % | 62 178 kr | – |
| Pareto Aksje Norge Verdipapirfond gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 0,9 % | 61 849 kr | – |
| Allora AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 52 112 kr | – |
| Hetija Invest AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 52 112 kr | – |
| Saraswati AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 52 112 kr | – |
- Verdigrunnlag
- 8,5 mill. kr
- Formuesverdi (80 %)
- 6,8 mill. kr
- Formuesskatt for de personlige eierne samlet
- 0 kr
- Formuesskatt om én person eide alt
- 50 760 kr
Hendelser i eierkjeden
- Innskutt egenkapital i EDDA WIND AS falt med 3,6 mrd. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- WILHELMSEN NEW ENERGY AS gikk fra 31 % til 0 % av aksjene i EDDA WIND ASA i 2025.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,5 mrd. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (8,9 mrd. kr) pluss årsresultatet 2025 (4,3 mrd. kr) minus opptjent egenkapital 2025 (11,7 mrd. kr).
- WILH. WILHELMSEN HOLDING ASA gikk fra 51 % til 0 % av aksjene i WILNOR GOVERNMENTAL SERVICES AS i 2025.
- WILH. WILHELMSEN HOLDING ASA gikk fra 3,8 % til 0,9 % av aksjene i WILH. WILHELMSEN HOLDING ASA i 2025.
- TALLYMAN AS delte anslagsvis ut 627,3 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (4,8 mrd. kr) pluss årsresultatet 2025 (512,1 mill. kr) minus opptjent egenkapital 2025 (4,7 mrd. kr).
- AS W WILHELMSEN delte anslagsvis ut 212,2 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,9 mrd. kr) pluss årsresultatet 2025 (156 mill. kr) minus opptjent egenkapital 2025 (1,8 mrd. kr).
- Finansinntektene i MIF III NO. 14 AS steg fra −4,6 mill. kr i 2023 til 14,4 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- Innskutt egenkapital i EDDA WIND AS økte med 556 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Finansinntektene i EDDA WIND AS steg fra 95,8 mill. kr i 2023 til 385,8 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- WILHELMSEN NEW ENERGY AS gikk fra 37,8 % til 36,6 % av aksjene i RAA INVESTMENT AS i 2024.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,4 mrd. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (6,9 mrd. kr) pluss årsresultatet 2024 (3,3 mrd. kr) minus opptjent egenkapital 2024 (8,9 mrd. kr).
- TALLYMAN AS delte anslagsvis ut 554,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (4,9 mrd. kr) pluss årsresultatet 2024 (476,8 mill. kr) minus opptjent egenkapital 2024 (4,8 mrd. kr).
- AS W WILHELMSEN delte anslagsvis ut 135,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (1,9 mrd. kr) pluss årsresultatet 2024 (157,3 mill. kr) minus opptjent egenkapital 2024 (1,9 mrd. kr).
I eierkjeden
- Eier: Skipsreder Tom Wilhelmsens Stiftelse
- Eier: Kiro Invest AS
- Eier: Tikal AS
- Eier: AS Taurus
- Eier: J.P. Morgan SE
- Eier: Pimpus Holding AS
- Eier: Starship Norway AS
- Eier: J.P. Morgan SE
- Eier: Pareto Aksje Norge Verdipapirfond
- Eier: Allora AS
- Eier: Hetija Invest AS
- Eier: Saraswati AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.