Anslag · inntektsår 2025
Napp Brygge AS
Org.nr. 927714035 · AS · Utleie av egen eller leid fast eiendom · Flakstad
Aksjene i Napp Brygge AS gir de 26 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 0 kr, regnet fra egenkapitalen i regnskapet for 2024.
Hvordan har det gått med Napp Brygge AS?
Fra 2023 til 2025 økte egenkapitalen med 161 039 kr. Bankinnskuddene økte med 134 392 kr og den langsiktige gjelden økte med 162 549 kr.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 54 222 kr for inntektsåret 2026, og anslagsvis 0 kr i formuesskatt om én person eide alt, det samme som i år. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Napp Brygge AS?
Napp Brygge AS eies til slutt av Personlig eier A (25 % gjennom Mea Lofoten Holding AS), Personlig eier B (25 % gjennom Sayaka Holding AS), Skipsreder Tom Wilhelmsens Stiftelse (6,9 % gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Pollux og Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux og Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Pollux), Personlig eier C (6,8 % gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Cetus → Kiro Invest AS og Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Cetus → Kiro Invest AS og Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus → Kiro Invest AS) og Thomas Gerner (3 % gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Uranus Holding og Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Uranus Holding og Arctic Circle Property AS → Toluma Invest AS → AS Uranus Holding), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Napp Brygge AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Personlig eier A gjennom Mea Lofoten Holding AS | 25 % | 0 kr | 0 kr |
| Personlig eier B gjennom Sayaka Holding AS | 25 % | 0 kr | 0 kr |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Pollux; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Pollux | 6,9 % | 0 kr | – |
| Personlig eier C gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Cetus → Kiro Invest AS; Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Cetus → Kiro Invest AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus → Kiro Invest AS | 6,8 % | 0 kr | 0 kr |
| Thomas Gerner gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Uranus Holding; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Uranus Holding; Arctic Circle Property AS → Toluma Invest AS → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 3 % | 0 kr | – |
| Personlig eier D gjennom Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen; Arctic Circle Property AS → Toluma Invest AS → Odyssy AS; Arctic Circle Property AS → Toluma Invest AS | 2,6 % | 0 kr | 0 kr |
| Personlig eier E gjennom Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen; Arctic Circle Property AS → Toluma Invest AS → Arcatum AS | 2,6 % | 0 kr | 0 kr |
| Personlig eier F gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Tikal AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Tikal AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Taurus → Tikal AS | 2,5 % | 0 kr | 0 kr |
| Personlig eier G gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Cetus → Kiro Invest AS; Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Cetus → Kiro Invest AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus → Kiro Invest AS | 2,3 % | 0 kr | 0 kr |
| Personlig eier H gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Cetus → Kiro Invest AS; Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Cetus → Kiro Invest AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus → Kiro Invest AS | 2,3 % | 0 kr | 0 kr |
| Personlig eier I gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Pimpus Holding AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Pimpus Holding AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Taurus → Pimpus Holding AS | 2,2 % | 0 kr | 0 kr |
| Personlig eier J gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Starship Norway AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Starship Norway AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Taurus → Starship Norway AS | 2,2 % | 0 kr | 0 kr |
| Personlig eier K gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Allora AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Allora AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Taurus → Allora AS | 1,4 % | 0 kr | 0 kr |
| Personlig eier L gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Hetija Invest AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Hetija Invest AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Taurus → Hetija Invest AS | 1,4 % | 0 kr | 0 kr |
| Personlig eier M gjennom Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Saraswati AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Saraswati AS; Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Taurus → Saraswati AS | 1,4 % | 0 kr | 0 kr |
- Verdigrunnlag
- 0 kr
- Formuesverdi (80 %)
- 0 kr
- Formuesskatt for de personlige eierne samlet
- 0 kr
- Formuesskatt om én person eide alt
- 0 kr
Hendelser i eierkjeden
- TOLUMA INVEST AS gikk fra 29 % til 0 % av aksjene i DISENÅ LOGISTIKKEIENDOM AS i 2025.
- AS W WILHELMSEN delte anslagsvis ut 212,2 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,9 mrd. kr) pluss årsresultatet 2025 (156 mill. kr) minus opptjent egenkapital 2025 (1,8 mrd. kr).
- AS KASSIOPEIA delte anslagsvis ut 460 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (492,5 mill. kr) pluss årsresultatet 2025 (369,1 mill. kr) minus opptjent egenkapital 2025 (401,6 mill. kr).
- Innskutt egenkapital i ARCTIC CIRCLE PROPERTY AS økte med 2 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- TOLUMA INVEST AS delte anslagsvis ut 18,4 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (131,3 mill. kr) pluss årsresultatet 2024 (114,2 mill. kr) minus opptjent egenkapital 2024 (227,1 mill. kr).
- AS W WILHELMSEN delte anslagsvis ut 135,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (1,9 mrd. kr) pluss årsresultatet 2024 (157,3 mill. kr) minus opptjent egenkapital 2024 (1,9 mrd. kr).
- AS KASSIOPEIA delte anslagsvis ut 370 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (524,4 mill. kr) pluss årsresultatet 2024 (338,1 mill. kr) minus opptjent egenkapital 2024 (492,5 mill. kr).
I eierkjeden
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.