Anslag · inntektsår 2025
Windworks Infrastructure AS
Org.nr. 926774867 · AS · Annen teknisk konsulentvirksomhet · Hjelmeland
Om én person eide hele Windworks Infrastructure AS, ville aksjene gitt anslagsvis 195 474 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 21,3 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Windworks Infrastructure AS mer enn formuesskatten?
Egenkapitalen har gitt −45,4 % avkastning i året etter selskapsskatt i snitt i 2024–2025. Formuesskatten for eierne tilsvarer 0,74 % av den samme verdien, mer enn selskapet har tjent i perioden.
Hva ble holdt tilbake i Windworks Infrastructure AS?
Fra utgangen av 2023 til utgangen av 2025 økte egenkapitalen med −18,7 mill. kr, mest med nye penger fra eierne (14,5 mill. kr). Innskutte penger er eiernes egne og regnes ikke som avkastning her, men de øker formuesverdien eierne betaler skatt av. Formuesskatten for eierne var anslagsvis 568 305 kr i inntektsårene 2024–2025.
Hvordan har det gått med Windworks Infrastructure AS?
Fra 2023 til 2025 falt egenkapitalen med 18,7 mill. kr. Bankinnskuddene falt med 8,3 mill. kr. Det er ikke tatt ut utbytte eller konsernbidrag i perioden. Formuesskatten for én eier som eier alt krever et utbytte på 314 469 kr i året.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 22,3 mill. kr for inntektsåret 2026, og anslagsvis 204 746 kr i formuesskatt om én person eide alt, opp fra 195 474 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Windworks Infrastructure AS?
Windworks Infrastructure AS eies til slutt av Implenia Schweiz AG (39,1 % gjennom Implenia Norge AS), Ryfylke Iks (9,5 %), Suldal Kommune (9,5 %), Skipsreder Tom Wilhelmsens Stiftelse (3,3 % gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux og Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux og Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux) og Kiro Invest AS (3,1 % gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus og Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus og Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Windworks Infrastructure AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Implenia Schweiz AG gjennom Implenia Norge AS (uten norsk id, betaler ikke norsk formuesskatt) | 39,1 % | 8,3 mill. kr | – |
| Ryfylke Iks | 9,5 % | 2 mill. kr | – |
| Suldal Kommune | 9,5 % | 2 mill. kr | – |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux | 3,3 % | 710 512 kr | – |
| Kiro Invest AS gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus | 3,1 % | 651 429 kr | – |
| Tikal AS gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 2,1 % | 446 259 kr | – |
| AS Taurus gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor → AS Kassiopeia | 1,9 % | 396 538 kr | – |
| J.P. Morgan SE gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,8 % | 375 413 kr | – |
| Pimpus Holding AS gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,3 % | 278 912 kr | – |
| Starship Norway AS gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,3 % | 278 912 kr | – |
| J.P. Morgan SE gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,2 % | 263 846 kr | – |
| Thomas Gerner gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Uranus Holding; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 1 % | 212 981 kr | – |
| Pareto Aksje Norge Verdipapirfond gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1 % | 211 856 kr | – |
| Allora AS gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 178 504 kr | – |
| Hetija Invest AS gjennom Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 178 504 kr | – |
- Verdigrunnlag
- 26,6 mill. kr
- Formuesverdi (80 %)
- 21,3 mill. kr
- Formuesskatt om én person eide alt
- 195 474 kr
Hendelser i eierkjeden
- Innskutt egenkapital i WINDWORKS INFRASTRUCTURE AS økte med 14,5 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- Antall aksjer i WINDWORKS INFRASTRUCTURE AS økte fra 1 550 til 1 870 i 2025, og 1 nye eiere kom inn. Det betyr at selskapet har utstedt nye aksjer.
- NORSEA IMPACT AS gikk fra 38,5 % til 0 % av aksjene i WINDWORKS INFRASTRUCTURE AS i 2025, uten at selskapet utstedte nye aksjer. Aksjer er altså solgt eller overført.
- NORSEA INDUSTRIAL HOLDINGS AS gikk fra 100 % til 0 % av aksjene i MARITIME WASTE MANAGEMENT AS i 2025.
- WILHELMSEN NEW ENERGY AS gikk fra 31 % til 0 % av aksjene i EDDA WIND ASA i 2025.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,5 mrd. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (8,9 mrd. kr) pluss årsresultatet 2025 (4,3 mrd. kr) minus opptjent egenkapital 2025 (11,7 mrd. kr).
- WILH. WILHELMSEN HOLDING ASA gikk fra 51 % til 0 % av aksjene i WILNOR GOVERNMENTAL SERVICES AS i 2025.
- WILH. WILHELMSEN HOLDING ASA gikk fra 3,8 % til 0,9 % av aksjene i WILH. WILHELMSEN HOLDING ASA i 2025.
- TALLYMAN AS delte anslagsvis ut 627,3 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (4,8 mrd. kr) pluss årsresultatet 2025 (512,1 mill. kr) minus opptjent egenkapital 2025 (4,7 mrd. kr).
- NORSEA GROUP AS gikk fra 50 % til 0 % av aksjene i NORSEA WIND HOLDING AS i 2024.
- WILHELMSEN NEW ENERGY AS gikk fra 37,8 % til 36,6 % av aksjene i RAA INVESTMENT AS i 2024.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,4 mrd. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (6,9 mrd. kr) pluss årsresultatet 2024 (3,3 mrd. kr) minus opptjent egenkapital 2024 (8,9 mrd. kr).
- TALLYMAN AS delte anslagsvis ut 554,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (4,9 mrd. kr) pluss årsresultatet 2024 (476,8 mill. kr) minus opptjent egenkapital 2024 (4,8 mrd. kr).
I eierkjeden
- Eier: Ryfylke Iks
- Eier: Suldal Kommune
- Eier: Skipsreder Tom Wilhelmsens Stiftelse
- Eier: Kiro Invest AS
- Eier: Tikal AS
- Eier: AS Taurus
- Eier: J.P. Morgan SE
- Eier: Pimpus Holding AS
- Eier: Starship Norway AS
- Eier: J.P. Morgan SE
- Eier: Pareto Aksje Norge Verdipapirfond
- Eier: Allora AS
- Eier: Hetija Invest AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.