Anslag · inntektsår 2025
Value Retail Consulting AS
Org.nr. 924404736 · AS · Bedriftsrådgivning og annen administrativ rådgivning · Tønsberg
Aksjene i Value Retail Consulting AS gir de 15 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 6,6 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Value Retail Consulting AS mer enn formuesskatten?
Egenkapitalen har gitt 16,6 % avkastning i året etter selskapsskatt i snitt i 2024–2025. Formuesskatten for eierne tilsvarer 0,59 % av den samme verdien, så avkastningen er 28,3 ganger formuesskatten.
Hva ble holdt tilbake i Value Retail Consulting AS?
Fra utgangen av 2023 til utgangen av 2025 ble 275 406 kr av overskuddet liggende i selskapet, og 2,4 mill. kr ble delt ut. Formuesskatten for eierne var anslagsvis 95 209 kr i inntektsårene 2024–2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 104 214 kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Value Retail Consulting AS?
Fra 2023 til 2025 økte egenkapitalen med 275 406 kr. Bankinnskuddene falt med 4,5 mill. kr. Det er i snitt tatt ut 1,2 mill. kr i året i utbytte eller konsernbidrag, 15,5 ganger utbyttet formuesskatten for én eier som eier alt krever (77 862 kr).
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 6,6 mill. kr for inntektsåret 2026, og anslagsvis 47 014 kr i formuesskatt om én person eide alt, ned fra 48 399 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Value Retail Consulting AS?
Value Retail Consulting AS eies til slutt av Personlig eier A (13,7 % gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Vena Saphena AS og Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Vena Saphena AS og Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Vena Saphena AS), Personlig eier B (13,1 % gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Netrom AS og Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Netrom AS og Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Netrom AS), Personlig eier C (9,2 % gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS og Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS → Fem AS og Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Pinjong AS), Personlig eier D (9,2 % gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS og Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS → Noravind Holding AS og Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Pinjong AS) og Personlig eier E (7,4 % gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS og Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Pinjong AS og Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Pinjong AS), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Value Retail Consulting AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Personlig eier A gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Vena Saphena AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Vena Saphena AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Vena Saphena AS | 13,7 % | 902 930 kr | 0 kr |
| Personlig eier B gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Netrom AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Netrom AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Netrom AS | 13,1 % | 865 244 kr | 0 kr |
| Personlig eier C gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS → Fem AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Pinjong AS | 9,2 % | 606 225 kr | 0 kr |
| Personlig eier D gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS → Noravind Holding AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Pinjong AS | 9,2 % | 606 225 kr | 0 kr |
| Personlig eier E gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Pinjong AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Pinjong AS | 7,4 % | 488 087 kr | 0 kr |
| Personlig eier F gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Netrom AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Netrom AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Netrom AS | 6,5 % | 428 707 kr | 0 kr |
| Personlig eier G gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Netrom AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Netrom AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Netrom AS | 6,5 % | 428 707 kr | 0 kr |
| Personlig eier H gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Excalibur Holding AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Excalibur Holding AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Excalibur Holding AS | 6,3 % | 416 883 kr | 0 kr |
| Personlig eier I gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Gawain AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Gawain AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Gawain AS | 6,3 % | 416 883 kr | 0 kr |
| Personlig eier J gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Morgana Holding AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Morgana Holding AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Morgana Holding AS | 6,3 % | 416 883 kr | 0 kr |
| Personlig eier K gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Vena Saphena AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Vena Saphena AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Vena Saphena AS | 6,3 % | 413 184 kr | 0 kr |
| Personlig eier L gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Vena Saphena AS; Onitio Group AS → Onitio Holding AS → Aars Invest AS → Mi Katalysator AS → Aars AS → Vena Saphena AS; Onitio Group AS → Onitio Holding AS → K2 Mi AS → Aars Invest AS → Aars AS → Vena Saphena AS | 6,3 % | 413 184 kr | 0 kr |
| Personlig eier M gjennom Onitio Group AS → Onitio Holding AS → K2 Mi AS → E & H Invest AS | 0,5 % | 34 162 kr | 0 kr |
| Personlig eier N gjennom Onitio Group AS → Onitio Holding AS → K2 Mi AS → Myrwing AS | 0,4 % | 28 468 kr | 0 kr |
| Personlig eier O gjennom Onitio Group AS → Onitio Holding AS → Aars Invest AS → Aars AS → Pinjong AS → Zoya AS | 0,3 % | 18 622 kr | 0 kr |
- Verdigrunnlag
- 8,2 mill. kr
- Formuesverdi (80 %)
- 6,6 mill. kr
- Formuesskatt om én person eide alt
- 48 399 kr
Hendelser i eierkjeden
- VALUE RETAIL CONSULTING AS delte anslagsvis ut 858 000 kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (8,2 mill. kr) pluss årsresultatet 2025 (859 873 kr) minus opptjent egenkapital 2025 (8,2 mill. kr).
- Finansinntektene i AARS INVEST AS steg fra 13,3 mill. kr i 2024 til 91,6 mill. kr i 2025. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- MI KATALYSATOR AS delte anslagsvis ut 5,4 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (−24,2 mill. kr) pluss årsresultatet 2025 (−52 452 kr) minus opptjent egenkapital 2025 (−29,7 mill. kr).
- AARS AS delte anslagsvis ut 2,2 mrd. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (9,1 mrd. kr) pluss årsresultatet 2025 (1,9 mrd. kr) minus opptjent egenkapital 2025 (8,8 mrd. kr).
- Innskutt egenkapital i AARS AS økte med 1,6 mrd. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- AARS AS gikk fra 100 % til 0 % av aksjene i MØLLER MEDVIND AS i 2025.
- AARS AS gikk fra 90,6 % til 87,3 % av aksjene i MI AARS AS i 2025.
- AARS AS gikk fra 6,9 % til 0 % av aksjene i AARS AS i 2025.
- VALUE RETAIL CONSULTING AS delte anslagsvis ut 1,6 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (7,9 mill. kr) pluss årsresultatet 2024 (1,8 mill. kr) minus opptjent egenkapital 2024 (8,2 mill. kr).
- K2 MI AS delte anslagsvis ut 1,6 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (−44 kr) pluss årsresultatet 2024 (−48 934 kr) minus opptjent egenkapital 2024 (−1,7 mill. kr).
- Innskutt egenkapital i K2 MI AS økte med 65,8 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- MI KATALYSATOR AS delte anslagsvis ut 5,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (−18,5 mill. kr) pluss årsresultatet 2024 (−54 929 kr) minus opptjent egenkapital 2024 (−24,2 mill. kr).
- Innskutt egenkapital i AARS AS falt med 1,6 mrd. kr i 2024. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- AARS AS gikk fra 87,7 % til 82,7 % av aksjene i MØLLER MOBILITY GROUP MI 2 AS i 2024.
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.