Anslag · inntektsår 2025
Edda Wind i AS
Org.nr. 923565345 · AS · Bygging av anlegg for elektrisitet og telekommunikasjon til sjøs · Bærum
Om én person eide hele Edda Wind i AS, ville aksjene gitt anslagsvis 1,2 mill. kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 116 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Edda Wind i AS mer enn formuesskatten?
Egenkapitalen har gitt 129,9 % avkastning i året etter selskapsskatt i snitt i 2024–2025. Formuesskatten for eierne tilsvarer 0,85 % av den samme verdien, så avkastningen er 152,1 ganger formuesskatten.
Hva ble holdt tilbake i Edda Wind i AS?
Fra utgangen av 2024 til utgangen av 2025 ble 45 mill. kr av overskuddet liggende i selskapet, og 245,6 mill. kr ble delt ut. Formuesskatten for eierne var anslagsvis 1,2 mill. kr i inntektsåret 2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 17 mill. kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Edda Wind i AS?
Fra 2023 til 2025 falt egenkapitalen med 31,2 mill. kr. Bankinnskuddene økte med 61,9 mill. kr og den langsiktige gjelden ble betalt ned med 388,6 mill. kr. Det er i snitt tatt ut 245,6 mill. kr i året i utbytte eller konsernbidrag, 123,3 ganger utbyttet formuesskatten for én eier som eier alt krever (2 mill. kr).
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 44,9 mill. kr for inntektsåret 2026, og anslagsvis 453 372 kr i formuesskatt om én person eide alt, ned fra 1,2 mill. kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Edda Wind i AS?
Edda Wind i AS eies til slutt av Geveran Trading Co. Limited (37,8 % gjennom Edda Wind AS → Electric AS), Eps Ventures LTD (24,5 % gjennom Edda Wind AS → Electric AS), Skipsreder Tom Wilhelmsens Stiftelse (3 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux), Kiro Invest AS (2,8 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus) og Tikal AS (1,9 % gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus og Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Edda Wind i AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Geveran Trading Co. Limited gjennom Edda Wind AS → Electric AS (uten norsk id, betaler ikke norsk formuesskatt) | 37,8 % | 43,8 mill. kr | – |
| Eps Ventures LTD gjennom Edda Wind AS → Electric AS (uten norsk id, betaler ikke norsk formuesskatt) | 24,5 % | 28,4 mill. kr | – |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Pollux; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Pollux | 3 % | 3,5 mill. kr | – |
| Kiro Invest AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Cetus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Cetus | 2,8 % | 3,2 mill. kr | – |
| Tikal AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,9 % | 2,2 mill. kr | – |
| AS Taurus gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor → AS Kassiopeia | 1,7 % | 2 mill. kr | – |
| J.P. Morgan SE gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,6 % | 1,9 mill. kr | – |
| Pimpus Holding AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,2 % | 1,4 mill. kr | – |
| Starship Norway AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 1,2 % | 1,4 mill. kr | – |
| J.P. Morgan SE gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,1 % | 1,3 mill. kr | – |
| Thomas Gerner gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Uranus Holding; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 0,9 % | 1,1 mill. kr | – |
| Pareto Aksje Norge Verdipapirfond gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 0,9 % | 1 mill. kr | – |
| Allora AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 884 417 kr | – |
| Hetija Invest AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 884 417 kr | – |
| Saraswati AS gjennom Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus; Edda Wind AS → Electric AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia → AS Taurus | 0,8 % | 884 417 kr | – |
- Verdigrunnlag
- 145 mill. kr
- Formuesverdi (80 %)
- 116 mill. kr
- Formuesskatt om én person eide alt
- 1,2 mill. kr
Hendelser i eierkjeden
- EDDA WIND I AS delte anslagsvis ut 245,6 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (11,1 mill. kr) pluss årsresultatet 2025 (290,6 mill. kr) minus opptjent egenkapital 2025 (56,1 mill. kr).
- Innskutt egenkapital i EDDA WIND I AS falt med 133,9 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- Finansinntektene i EDDA WIND I AS steg fra 3,6 mill. kr i 2024 til 265 mill. kr i 2025. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- Innskutt egenkapital i EDDA WIND AS falt med 3,6 mrd. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- WILHELMSEN NEW ENERGY AS gikk fra 31 % til 0 % av aksjene i EDDA WIND ASA i 2025.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,5 mrd. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (8,9 mrd. kr) pluss årsresultatet 2025 (4,3 mrd. kr) minus opptjent egenkapital 2025 (11,7 mrd. kr).
- WILH. WILHELMSEN HOLDING ASA gikk fra 51 % til 0 % av aksjene i WILNOR GOVERNMENTAL SERVICES AS i 2025.
- WILH. WILHELMSEN HOLDING ASA gikk fra 3,8 % til 0,9 % av aksjene i WILH. WILHELMSEN HOLDING ASA i 2025.
- TALLYMAN AS delte anslagsvis ut 627,3 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (4,8 mrd. kr) pluss årsresultatet 2025 (512,1 mill. kr) minus opptjent egenkapital 2025 (4,7 mrd. kr).
- AS W WILHELMSEN delte anslagsvis ut 212,2 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,9 mrd. kr) pluss årsresultatet 2025 (156 mill. kr) minus opptjent egenkapital 2025 (1,8 mrd. kr).
- Innskutt egenkapital i EDDA WIND I AS økte med 46,7 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i EDDA WIND AS økte med 556 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Finansinntektene i EDDA WIND AS steg fra 95,8 mill. kr i 2023 til 385,8 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- WILHELMSEN NEW ENERGY AS gikk fra 37,8 % til 36,6 % av aksjene i RAA INVESTMENT AS i 2024.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,4 mrd. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (6,9 mrd. kr) pluss årsresultatet 2024 (3,3 mrd. kr) minus opptjent egenkapital 2024 (8,9 mrd. kr).
- TALLYMAN AS delte anslagsvis ut 554,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (4,9 mrd. kr) pluss årsresultatet 2024 (476,8 mill. kr) minus opptjent egenkapital 2024 (4,8 mrd. kr).
- AS W WILHELMSEN delte anslagsvis ut 135,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (1,9 mrd. kr) pluss årsresultatet 2024 (157,3 mill. kr) minus opptjent egenkapital 2024 (1,9 mrd. kr).
I eierkjeden
- Eier: Skipsreder Tom Wilhelmsens Stiftelse
- Eier: Kiro Invest AS
- Eier: Tikal AS
- Eier: AS Taurus
- Eier: J.P. Morgan SE
- Eier: Pimpus Holding AS
- Eier: Starship Norway AS
- Eier: J.P. Morgan SE
- Eier: Pareto Aksje Norge Verdipapirfond
- Eier: Allora AS
- Eier: Hetija Invest AS
- Eier: Saraswati AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.