Anslag · inntektsår 2025
Norwegian Wild AS
Org.nr. 918915958 · AS · Drift av campingplasser · Senja
Aksjene i Norwegian Wild AS gir de 24 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 279 769 kr, regnet fra egenkapitalen i regnskapet for 2024.
Hva ble holdt tilbake i Norwegian Wild AS?
Fra utgangen av 2023 til utgangen av 2025 gikk egenkapitalen ned med 170 064 kr. Selskapet tapte eller delte ut mer enn det tjente, så ingen del av overskuddet ble holdt tilbake. Formuesskatten for eierne var anslagsvis 0 kr i inntektsårene 2024–2025.
Hvordan har det gått med Norwegian Wild AS?
Fra 2023 til 2025 falt egenkapitalen med 170 064 kr. Bankinnskuddene falt med 299 175 kr.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 225 740 kr for inntektsåret 2026, og anslagsvis 0 kr i formuesskatt om én person eide alt, det samme som i år. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Norwegian Wild AS?
Norwegian Wild AS eies til slutt av Personlig eier A (39,8 % gjennom Dekkerhus Holding AS), Personlig eier B (39,8 % gjennom Dekkerhus Holding AS), Skipsreder Tom Wilhelmsens Stiftelse (2,7 % gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Pollux og Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux og Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Pollux), Personlig eier C (2,5 % gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Cetus → Kiro Invest AS og Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Cetus → Kiro Invest AS og Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus → Kiro Invest AS) og Thomas Gerner (1 % gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Uranus Holding og Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Uranus Holding), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Norwegian Wild AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Personlig eier A gjennom Dekkerhus Holding AS | 39,8 % | 111 462 kr | 0 kr |
| Personlig eier B gjennom Dekkerhus Holding AS | 39,8 % | 111 462 kr | 0 kr |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Pollux; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Pollux; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Tres → AS Kassiopeia → AS Pollux | 2,7 % | 7 666 kr | – |
| Personlig eier C gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Cetus → Kiro Invest AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Cetus → Kiro Invest AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Cetus → Kiro Invest AS | 2,5 % | 7 124 kr | 0 kr |
| Thomas Gerner gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Uranus Holding; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 1 % | 2 922 kr | – |
| Personlig eier D gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → Arcatum AS | 0,9 % | 2 635 kr | 0 kr |
| Personlig eier E gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → Odyssy AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS | 0,9 % | 2 408 kr | 0 kr |
| Personlig eier F gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Tikal AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Tikal AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Kassiopeia → AS Taurus → Tikal AS | 0,8 % | 2 350 kr | 0 kr |
| Personlig eier G gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Pimpus Holding AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Pimpus Holding AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Kassiopeia → AS Taurus → Pimpus Holding AS | 0,7 % | 2 077 kr | 0 kr |
| Personlig eier H gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Starship Norway AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS W Wilhelmsen → AS Kassiopeia → AS Taurus → Starship Norway AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Kassiopeia → AS Taurus → Starship Norway AS | 0,7 % | 2 077 kr | 0 kr |
| Personlig eier I gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Cetus → Kiro Invest AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Kassiopeia → AS Cetus → Kiro Invest AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Cetus → Kiro Invest AS | 0,7 % | 1 906 kr | 0 kr |
| Personlig eier J gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Cetus → Kiro Invest AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Kassiopeia → AS Cetus → Kiro Invest AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Cetus → Kiro Invest AS | 0,7 % | 1 906 kr | 0 kr |
| Personlig eier K gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Uranus Holding; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Uranus Holding | 0,4 % | 1 169 kr | 0 kr |
| Personlig eier L gjennom Bnapp AS | 0,4 % | 1 115 kr | 0 kr |
| Personlig eier M gjennom Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Tres → AS Kassiopeia → AS Taurus → Allora AS; Arctic Hospitality Invest AS → Arctic Circle Property AS → Toluma Invest AS → AS Kassiopeia → AS Taurus → Allora AS | 0,4 % | 1 087 kr | 0 kr |
- Verdigrunnlag
- 349 711 kr
- Formuesverdi (80 %)
- 279 769 kr
- Formuesskatt for de personlige eierne samlet
- 0 kr
- Formuesskatt om én person eide alt
- 0 kr
Hendelser i eierkjeden
- NORWEGIAN WILD AS gikk fra 50 % til 0 % av aksjene i SENJA WILD AS i 2025.
- TOLUMA INVEST AS gikk fra 29 % til 0 % av aksjene i DISENÅ LOGISTIKKEIENDOM AS i 2025.
- AS W WILHELMSEN delte anslagsvis ut 212,2 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,9 mrd. kr) pluss årsresultatet 2025 (156 mill. kr) minus opptjent egenkapital 2025 (1,8 mrd. kr).
- AS KASSIOPEIA delte anslagsvis ut 460 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (492,5 mill. kr) pluss årsresultatet 2025 (369,1 mill. kr) minus opptjent egenkapital 2025 (401,6 mill. kr).
- Innskutt egenkapital i ARCTIC CIRCLE PROPERTY AS økte med 2 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- TOLUMA INVEST AS delte anslagsvis ut 18,4 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (131,3 mill. kr) pluss årsresultatet 2024 (114,2 mill. kr) minus opptjent egenkapital 2024 (227,1 mill. kr).
- AS W WILHELMSEN delte anslagsvis ut 135,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (1,9 mrd. kr) pluss årsresultatet 2024 (157,3 mill. kr) minus opptjent egenkapital 2024 (1,9 mrd. kr).
- AS KASSIOPEIA delte anslagsvis ut 370 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (524,4 mill. kr) pluss årsresultatet 2024 (338,1 mill. kr) minus opptjent egenkapital 2024 (492,5 mill. kr).
I eierkjeden
- Eier: Skipsreder Tom Wilhelmsens Stiftelse
- Eierandel i: Senja Wild AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.