Anslag · inntektsår 2025
Madein Oslo Restaurants AS
Org.nr. 916771770 · AS · Eiendomsforvaltning på oppdrag · Oslo
Aksjene i Madein Oslo Restaurants AS gir de 40 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 2,3 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Hvordan har det gått med Madein Oslo Restaurants AS?
Fra 2023 til 2025 falt egenkapitalen med 184 332 kr. Den langsiktige gjelden ble betalt ned med 7,3 mill. kr.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 4,9 mill. kr for inntektsåret 2026, og anslagsvis 29 890 kr i formuesskatt om én person eide alt, opp fra 5 631 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Madein Oslo Restaurants AS?
Madein Oslo Restaurants AS eies til slutt av Pinkerburg Holdings LTD (12,2 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Nye Dymax Invest AS), Personlig eier A (11,6 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Karlseng Holding AS og FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Karlseng Holding AS), Personlig eier B (11,6 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Papillon AS og FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Papillon AS), Personlig eier C (11,6 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Einebær Holding AS og FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Einebær Holding AS) og Personlig eier D (6,1 % gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Jæderen AS), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Madein Oslo Restaurants AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Pinkerburg Holdings LTD gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Nye Dymax Invest AS (uten norsk id, betaler ikke norsk formuesskatt) | 12,2 % | 284 285 kr | – |
| Personlig eier A gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Karlseng Holding AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Karlseng Holding AS | 11,6 % | 269 964 kr | 0 kr |
| Personlig eier B gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Papillon AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Papillon AS | 11,6 % | 269 964 kr | 0 kr |
| Personlig eier C gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Einebær Holding AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Einebær Holding AS | 11,6 % | 269 949 kr | 0 kr |
| Personlig eier D gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Jæderen AS | 6,1 % | 142 721 kr | 0 kr |
| Personlig eier E gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Sebrastad Holding AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Sebrastad Holding AS | 4,6 % | 106 170 kr | 0 kr |
| Personlig eier F gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Periscopus AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Periscopus AS | 4,1 % | 94 144 kr | 0 kr |
| Personlig eier G gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Periscopus AS; FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Periscopus AS | 4,1 % | 94 144 kr | 0 kr |
| Personlig eier H gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Art Vandelay Industries AS | 3,5 % | 81 461 kr | 0 kr |
| Personlig eier I gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Art Vandelay Industries AS | 3,5 % | 81 461 kr | 0 kr |
| Personlig eier J gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Bramare AS → Ludv. G. Braathens Rederi AS → Brabros Holding AS | 2,7 % | 61 735 kr | 0 kr |
| Personlig eier K gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Bramare AS → Ludv. G. Braathens Rederi AS → Brabros Holding AS | 2,7 % | 61 735 kr | 0 kr |
| We Come In Peace AS gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS | 1,9 % | 44 438 kr | – |
| Personlig eier L gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Bergstrøm AS | 1,6 % | 36 106 kr | 0 kr |
| LKG Investments AS gjennom FHG Bars AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → MG Equity Partners AS | 1,3 % | 29 750 kr | – |
- Verdigrunnlag
- 2,9 mill. kr
- Formuesverdi (80 %)
- 2,3 mill. kr
- Formuesskatt for de personlige eierne samlet
- 0 kr
- Formuesskatt om én person eide alt
- 5 631 kr
Hendelser i eierkjeden
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP NORWAY AS økte med 51,3 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP AS falt med 27 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- Innskutt egenkapital i EIK S HOLDING AS økte med 19,9 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- EIK S HOLDING AS gikk fra 49,4 % til 47,9 % av aksjene i EIK SERVERING AS i 2025.
- NYE DYMAX INVEST AS gikk fra 9,7 % til 0 % av aksjene i GRO HYDROPONICS AS i 2025.
- WE COME IN PEACE AS gikk fra 100 % til 0 % av aksjene i MADEIN OSLO RESTAURANTS AS i 2024, uten at selskapet utstedte nye aksjer. Aksjer er altså solgt eller overført.
- MADEIN OSLO RESTAURANTS AS gikk fra 100 % til 70 % av aksjene i RUGANTINO AS i 2024.
- Innskutt egenkapital i FHG BARS AS økte med 25,8 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP NORWAY AS økte med 26 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Finansinntektene i FRIENDS HOSPITALITY GROUP NORWAY AS steg fra 33,1 mill. kr i 2023 til 150,9 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- FRIENDS HOSPITALITY GROUP AS delte anslagsvis ut 23,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (−17,3 mill. kr) pluss årsresultatet 2024 (−8,8 mill. kr) minus opptjent egenkapital 2024 (−49,6 mill. kr).
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP AS økte med 46,8 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i EIK GRUPPEN AS økte med 24,6 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
I eierkjeden
- Eier: We Come In Peace AS
- Eier: LKG Investments AS
- Eierandel i: Andre til Høyre AS
- Eierandel i: Håndslag AS
- Eierandel i: My Ugly Baby AS
- Eierandel i: Lulu AS
- Eierandel i: Girotondo AS
- Eierandel i: Rugantino AS
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.