Anslag · inntektsår 2025
Olavsvern Group AS
Org.nr. 911855526 · AS · Utleie av egen eller leid fast eiendom · Tromsø
Aksjene i Olavsvern Group AS gir de 3 personlige eierne anslagsvis 38 207 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 18,4 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Olavsvern Group AS mer enn formuesskatten?
Egenkapitalen har gitt 24,1 % avkastning i året etter selskapsskatt i snitt i 2024–2025. Formuesskatten for eierne tilsvarer 0,72 % av den samme verdien, så avkastningen er 33,3 ganger formuesskatten.
Hva ble holdt tilbake i Olavsvern Group AS?
Fra utgangen av 2023 til utgangen av 2025 ble 10,5 mill. kr av overskuddet liggende i selskapet. Formuesskatten for eierne var anslagsvis 313 635 kr i inntektsårene 2024–2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 4 mill. kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Olavsvern Group AS?
Fra 2023 til 2025 økte egenkapitalen med 10,5 mill. kr. Bankinnskuddene økte med 7,5 mill. kr. Det er ikke tatt ut utbytte eller konsernbidrag i perioden. Formuesskatten for én eier som eier alt krever et utbytte på 267 664 kr i året.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 24,8 mill. kr for inntektsåret 2026, og anslagsvis 232 411 kr i formuesskatt om én person eide alt, opp fra 166 380 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Olavsvern Group AS?
Olavsvern Group AS eies til slutt av Gunnar Johan Wilhelmsen (30,3 % gjennom Triko AS), AS Taurus (12,4 % gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia og Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia og Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia), AS Kassiopeia (4,9 % gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres og Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor), AS Cetus (4,9 % gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia og Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia og Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres) og AS Pollux (3,7 % gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia og Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia og Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Olavsvern Group AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Gunnar Johan Wilhelmsen gjennom Triko AS. Eier også aksjer i Triko Holding AS (100 %), Scana ASA (0,01 %), Kraft Bank ASA (under 0,01 %), Nordic Aqua Partners AS (under 0,01 %), Huddly AS (under 0,01 %) og 3 andre | 30,3 % | 5,6 mill. kr | 38 207 kr |
| AS Taurus gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia | 12,4 % | 2,3 mill. kr | – |
| AS Kassiopeia gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor | 4,9 % | 901 827 kr | – |
| AS Cetus gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres | 4,9 % | 898 570 kr | – |
| AS Pollux gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia | 3,7 % | 685 061 kr | – |
| J.P. Morgan SE gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 2,8 % | 512 270 kr | – |
| Kiro Invest AS gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Cetus; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Kassiopeia → AS Cetus | 2 % | 368 918 kr | – |
| J.P. Morgan SE gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 2 % | 360 032 kr | – |
| Stein Danielsen gjennom Bukta Eiendom AS. Eier også aksjer i Otello Corporation ASA (under 0,01 %) | 1,8 % | 330 550 kr | 0 kr |
| Torun Kristin Svendsen gjennom Bukta Eiendom AS | 1,8 % | 330 550 kr | 0 kr |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Kassiopeia → AS Pollux; Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,6 % | 298 169 kr | – |
| Pareto Aksje Norge Verdipapirfond gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,6 % | 289 089 kr | – |
| Thomas Gerner gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 1,2 % | 226 990 kr | – |
| Folketrygdfondet gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1 % | 175 441 kr | – |
| J.P. Morgan SE gjennom Wilnor Governmental Services AS → Norsea Industrial Holdings AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 0,8 % | 146 825 kr | – |
- Verdigrunnlag
- 23 mill. kr
- Formuesverdi (80 %)
- 18,4 mill. kr
- Formuesskatt om én person eide alt
- 166 380 kr
Hendelser i eierkjeden
- Innskutt egenkapital i WILNOR GOVERNMENTAL SERVICES AS økte med 15 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- NORSEA INDUSTRIAL HOLDINGS AS gikk fra 100 % til 0 % av aksjene i MARITIME WASTE MANAGEMENT AS i 2025.
- WILHELMSEN NEW ENERGY AS gikk fra 31 % til 0 % av aksjene i EDDA WIND ASA i 2025.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,5 mrd. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (8,9 mrd. kr) pluss årsresultatet 2025 (4,3 mrd. kr) minus opptjent egenkapital 2025 (11,7 mrd. kr).
- WILH. WILHELMSEN HOLDING ASA gikk fra 51 % til 0 % av aksjene i WILNOR GOVERNMENTAL SERVICES AS i 2025.
- WILH. WILHELMSEN HOLDING ASA gikk fra 3,8 % til 0,9 % av aksjene i WILH. WILHELMSEN HOLDING ASA i 2025.
- TALLYMAN AS delte anslagsvis ut 627,3 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (4,8 mrd. kr) pluss årsresultatet 2025 (512,1 mill. kr) minus opptjent egenkapital 2025 (4,7 mrd. kr).
- Innskutt egenkapital i WILNOR GOVERNMENTAL SERVICES AS økte med 30 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- NORSEA GROUP AS gikk fra 50 % til 0 % av aksjene i NORSEA WIND HOLDING AS i 2024.
- WILHELMSEN NEW ENERGY AS gikk fra 37,8 % til 36,6 % av aksjene i RAA INVESTMENT AS i 2024.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,4 mrd. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (6,9 mrd. kr) pluss årsresultatet 2024 (3,3 mrd. kr) minus opptjent egenkapital 2024 (8,9 mrd. kr).
- TALLYMAN AS delte anslagsvis ut 554,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (4,9 mrd. kr) pluss årsresultatet 2024 (476,8 mill. kr) minus opptjent egenkapital 2024 (4,8 mrd. kr).
I eierkjeden
- Eier: AS Taurus
- Eier: AS Kassiopeia
- Eier: AS Cetus
- Eier: AS Pollux
- Eier: J.P. Morgan SE
- Eier: Kiro Invest AS
- Eier: J.P. Morgan SE
- Eier: Skipsreder Tom Wilhelmsens Stiftelse
- Eier: Pareto Aksje Norge Verdipapirfond
- Eier: Folketrygdfondet
- Eier: J.P. Morgan SE
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.