Anslag · inntektsår 2025
Delicatessen Aker Brygge AS
Org.nr. 911578476 · AS · Drift av restauranter · Oslo
Aksjene i Delicatessen Aker Brygge AS gir de 35 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 1,6 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Hva ble holdt tilbake i Delicatessen Aker Brygge AS?
Fra utgangen av 2023 til utgangen av 2025 ble 4,7 mill. kr av overskuddet liggende i selskapet, og 3,4 mill. kr ble delt ut. Formuesskatten for eierne var anslagsvis 0 kr i inntektsårene 2024–2025. Hadde det tilbakeholdte vært tatt ut som utbytte til personlige eiere, ville utbytteskatten vært om lag 1,8 mill. kr. Den skatten er utsatt til pengene tas ut.
Hvordan har det gått med Delicatessen Aker Brygge AS?
Fra 2023 til 2025 økte egenkapitalen med 4,7 mill. kr. Bankinnskuddene falt med 2,5 mill. kr.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 4,6 mill. kr for inntektsåret 2026, og anslagsvis 27 310 kr i formuesskatt om én person eide alt, opp fra 0 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Delicatessen Aker Brygge AS?
Delicatessen Aker Brygge AS eies til slutt av Personlig eier A (17 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → Belda-Torp Invest AS og Delicatessen Restaurants AS → Concept Restaurants AS → Belda-Torp Invest AS), Personlig eier B (13,6 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → Anglo Supply AS → Emad Holding AS og Delicatessen Restaurants AS → Concept Restaurants AS → Anglo Supply AS → Emad Holding AS), Personlig eier C (10,8 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → JHV10 Invest AS og Delicatessen Restaurants AS → Concept Restaurants AS → JHV10 Invest AS), Pinkerburg Holdings LTD (6,1 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Nye Dymax Invest AS) og Personlig eier D (5,8 % gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Karlseng Holding AS og Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Karlseng Holding AS), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Delicatessen Aker Brygge AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| Personlig eier A gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → Belda-Torp Invest AS; Delicatessen Restaurants AS → Concept Restaurants AS → Belda-Torp Invest AS | 17 % | 267 335 kr | 0 kr |
| Personlig eier B gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → Anglo Supply AS → Emad Holding AS; Delicatessen Restaurants AS → Concept Restaurants AS → Anglo Supply AS → Emad Holding AS | 13,6 % | 213 868 kr | 0 kr |
| Personlig eier C gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Concept Restaurants AS → JHV10 Invest AS; Delicatessen Restaurants AS → Concept Restaurants AS → JHV10 Invest AS | 10,8 % | 169 580 kr | 0 kr |
| Pinkerburg Holdings LTD gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Nye Dymax Invest AS (uten norsk id, betaler ikke norsk formuesskatt) | 6,1 % | 96 204 kr | – |
| Personlig eier D gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Karlseng Holding AS; Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Karlseng Holding AS | 5,8 % | 91 358 kr | 0 kr |
| Personlig eier E gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Papillon AS; Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Papillon AS | 5,8 % | 91 358 kr | 0 kr |
| Personlig eier F gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Einebær Holding AS; Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Einebær Holding AS | 5,8 % | 91 353 kr | 0 kr |
| Personlig eier G gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Jæderen AS | 3,1 % | 48 298 kr | 0 kr |
| Personlig eier H gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Bike Invest AS → Sebrastad Holding AS; Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Sebrastad Holding AS | 2,3 % | 35 929 kr | 0 kr |
| Personlig eier I gjennom Delicatessen Restaurants AS → Concept Restaurants AS → JHV10 Invest AS | 2,2 % | 34 801 kr | 0 kr |
| Personlig eier J gjennom Delicatessen Restaurants AS → Concept Restaurants AS → JHV10 Invest AS | 2,2 % | 34 801 kr | 0 kr |
| Personlig eier K gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Periscopus AS | 2 % | 30 919 kr | 0 kr |
| Personlig eier L gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Eik S Holding AS → Eik Gruppen AS → Periscopus AS | 2 % | 30 919 kr | 0 kr |
| Personlig eier M gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Art Vandelay Industries AS | 1,8 % | 27 567 kr | 0 kr |
| Personlig eier N gjennom Delicatessen Restaurants AS → FHG Restaurants AS → Friends Hospitality Group Norway AS → Friends Hospitality Group AS → Art Vandelay Industries AS | 1,8 % | 27 567 kr | 0 kr |
- Verdigrunnlag
- 2 mill. kr
- Formuesverdi (80 %)
- 1,6 mill. kr
- Formuesskatt for de personlige eierne samlet
- 0 kr
- Formuesskatt om én person eide alt
- 0 kr
Hendelser i eierkjeden
- DELICATESSEN AKER BRYGGE AS delte anslagsvis ut 585 000 kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (1,2 mill. kr) pluss årsresultatet 2025 (4,4 mill. kr) minus opptjent egenkapital 2025 (5 mill. kr).
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP NORWAY AS økte med 51,3 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP AS falt med 27 mill. kr i 2025. Det tyder på kapitalnedsettelse, ofte med utbetaling til eierne.
- CONCEPT RESTAURANTS AS gikk fra 80 % til 78,5 % av aksjene i CONCEPT RESTAURANTS DRIFT AS i 2025.
- Innskutt egenkapital i EIK S HOLDING AS økte med 19,9 mill. kr i 2025. Det betyr ny kapital inn, for eksempel en emisjon.
- EIK S HOLDING AS gikk fra 49,4 % til 47,9 % av aksjene i EIK SERVERING AS i 2025.
- DELICATESSEN AKER BRYGGE AS delte anslagsvis ut 2,8 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (321 348 kr) pluss årsresultatet 2024 (3,6 mill. kr) minus opptjent egenkapital 2024 (1,2 mill. kr).
- DELICATESSEN RESTAURANTS AS delte anslagsvis ut 3,1 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (28,1 mill. kr) pluss årsresultatet 2024 (7,5 mill. kr) minus opptjent egenkapital 2024 (32,5 mill. kr).
- Innskutt egenkapital i FHG RESTAURANTS AS økte med 343,9 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Finansinntektene i FHG RESTAURANTS AS steg fra −1 mill. kr i 2023 til 53,7 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP NORWAY AS økte med 26 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
- Finansinntektene i FRIENDS HOSPITALITY GROUP NORWAY AS steg fra 33,1 mill. kr i 2023 til 150,9 mill. kr i 2024. I et selskap med lite drift er det typisk mottatt utbytte eller gevinst ved salg av aksjer.
- FRIENDS HOSPITALITY GROUP AS delte anslagsvis ut 23,5 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (−17,3 mill. kr) pluss årsresultatet 2024 (−8,8 mill. kr) minus opptjent egenkapital 2024 (−49,6 mill. kr).
- Innskutt egenkapital i FRIENDS HOSPITALITY GROUP AS økte med 46,8 mill. kr i 2024. Det betyr ny kapital inn, for eksempel en emisjon.
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.