Anslag · inntektsår 2025
Norsea Atlantic AS
Org.nr. 889549432 · AS · Utleie av egen eller leid fast eiendom · Kristiansund
Aksjene i Norsea Atlantic AS gir de 29 personlige eierne anslagsvis 0 kr i formuesskatt for inntektsåret 2025. Formuesverdien av selskapet er 23,6 mill. kr, regnet fra egenkapitalen i regnskapet for 2024.
Tjener Norsea Atlantic AS mer enn formuesskatten?
Egenkapitalen har gitt −24,2 % avkastning i året etter selskapsskatt i snitt i 2024–2025. Formuesskatten for eierne tilsvarer 0,75 % av den samme verdien, mer enn selskapet har tjent i perioden.
Hva ble holdt tilbake i Norsea Atlantic AS?
Fra utgangen av 2023 til utgangen av 2025 gikk egenkapitalen ned med 3,6 mill. kr. Selskapet tapte eller delte ut mer enn det tjente, så ingen del av overskuddet ble holdt tilbake. Formuesskatten for eierne var anslagsvis 459 080 kr i inntektsårene 2024–2025.
Hvordan har det gått med Norsea Atlantic AS?
Fra 2023 til 2025 falt egenkapitalen med 3,6 mill. kr. Det er ikke tatt ut utbytte eller konsernbidrag i perioden. Formuesskatten for én eier som eier alt krever et utbytte på 355 365 kr i året.
Hva blir formuesskatten for 2026?
Regnskapet for 2025 gir en formuesverdi på 22,1 mill. kr for inntektsåret 2026, og anslagsvis 202 785 kr i formuesskatt om én person eide alt, ned fra 220 895 kr. Anslaget er foreløpig: eierne og satsene kan endre seg.
Hvem eier Norsea Atlantic AS?
Norsea Atlantic AS eies til slutt av AS Taurus (18,8 % gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia og Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia og Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia), AS Cetus (7,5 % gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia og Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia og Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres), AS Kassiopeia (7,4 % gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres og Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor), AS Pollux (5,6 % gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia og Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia og Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia) og J.P. Morgan SE (4,2 % gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA), og 10 andre, ifølge aksjonærregisteret per 31.12.2025.
Hvor mye formuesskatt betaler eierne av Norsea Atlantic AS?
Formuesskatten på aksjene i selskapet, regnet som om de er eierens eneste formue. Hver eier får bunnfradraget.
| Eier | Andel | Formuesverdi | Formuesskatt |
|---|---|---|---|
| AS Taurus gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia | 18,8 % | 4,4 mill. kr | – |
| AS Cetus gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres | 7,5 % | 1,8 mill. kr | – |
| AS Kassiopeia gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → Skips AS Tudor | 7,4 % | 1,8 mill. kr | – |
| AS Pollux gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Kassiopeia; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Kassiopeia; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → Skips AS Tudor → AS Kassiopeia | 5,6 % | 1,3 mill. kr | – |
| J.P. Morgan SE gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 4,2 % | 994 075 kr | – |
| Kiro Invest AS gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Cetus; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Kassiopeia → AS Cetus | 3 % | 715 897 kr | – |
| J.P. Morgan SE gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 3 % | 698 653 kr | – |
| Skipsreder Tom Wilhelmsens Stiftelse gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Kassiopeia → AS Pollux; Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 2,5 % | 578 607 kr | – |
| Pareto Aksje Norge Verdipapirfond gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 2,4 % | 560 985 kr | – |
| Thomas Gerner gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS Tres → AS Uranus Holding (uten norsk id, betaler ikke norsk formuesskatt) | 1,9 % | 440 482 kr | – |
| Folketrygdfondet gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,4 % | 340 448 kr | – |
| J.P. Morgan SE gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,2 % | 284 919 kr | – |
| Citibank, N.A. gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,2 % | 276 579 kr | – |
| The Bank Of New York Mellon gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA | 1,1 % | 270 851 kr | – |
| AS Uranus Holding gjennom Vestbase Eiendom AS → Norsea Property AS → Norsea Group AS → Wilhelmsen New Energy AS → Wilh. Wilhelmsen Holding ASA → Tallyman AS → AS W Wilhelmsen → AS Tres | 1 % | 246 964 kr | – |
- Verdigrunnlag
- 29,5 mill. kr
- Formuesverdi (80 %)
- 23,6 mill. kr
- Formuesskatt for de personlige eierne samlet
- 0 kr
- Formuesskatt om én person eide alt
- 220 895 kr
Hendelser i eierkjeden
- VESTBASE EIENDOM AS delte anslagsvis ut 23,9 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (87,9 mill. kr) pluss årsresultatet 2025 (14,2 mill. kr) minus opptjent egenkapital 2025 (78,2 mill. kr).
- WILHELMSEN NEW ENERGY AS gikk fra 31 % til 0 % av aksjene i EDDA WIND ASA i 2025.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,5 mrd. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (8,9 mrd. kr) pluss årsresultatet 2025 (4,3 mrd. kr) minus opptjent egenkapital 2025 (11,7 mrd. kr).
- WILH. WILHELMSEN HOLDING ASA gikk fra 51 % til 0 % av aksjene i WILNOR GOVERNMENTAL SERVICES AS i 2025.
- WILH. WILHELMSEN HOLDING ASA gikk fra 3,8 % til 0,9 % av aksjene i WILH. WILHELMSEN HOLDING ASA i 2025.
- TALLYMAN AS delte anslagsvis ut 627,3 mill. kr for 2025, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2024 (4,8 mrd. kr) pluss årsresultatet 2025 (512,1 mill. kr) minus opptjent egenkapital 2025 (4,7 mrd. kr).
- NORSEA PROPERTY AS gikk fra 100 % til 0 % av aksjene i TANGEN 7 INVEST AS i 2024.
- NORSEA GROUP AS gikk fra 50 % til 0 % av aksjene i NORSEA WIND HOLDING AS i 2024.
- WILHELMSEN NEW ENERGY AS gikk fra 37,8 % til 36,6 % av aksjene i RAA INVESTMENT AS i 2024.
- WILH. WILHELMSEN HOLDING ASA delte anslagsvis ut 1,4 mrd. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (6,9 mrd. kr) pluss årsresultatet 2024 (3,3 mrd. kr) minus opptjent egenkapital 2024 (8,9 mrd. kr).
- TALLYMAN AS delte anslagsvis ut 554,7 mill. kr for 2024, i utbytte eller konsernbidrag. Beregnet som opptjent egenkapital 2023 (4,9 mrd. kr) pluss årsresultatet 2024 (476,8 mill. kr) minus opptjent egenkapital 2024 (4,8 mrd. kr).
I eierkjeden
- Eier: AS Taurus
- Eier: AS Cetus
- Eier: AS Kassiopeia
- Eier: AS Pollux
- Eier: J.P. Morgan SE
- Eier: Kiro Invest AS
- Eier: J.P. Morgan SE
- Eier: Skipsreder Tom Wilhelmsens Stiftelse
- Eier: Pareto Aksje Norge Verdipapirfond
- Eier: Folketrygdfondet
- Eier: J.P. Morgan SE
- Eier: Citibank, N.A.
- Eier: The Bank Of New York Mellon
- Eier: AS Uranus Holding
Slik er tallene regnet
Formuesverdien er 80 prosent av egenkapitalen året før, og eierskapet er hentet fra aksjonærregisteret per 31.12.2025. Tallene er anslag, ikke utlignet skatt. Mer om metoden.